RENAISSANCE INSURANCE GROUP |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 47.25 RUB | -0.40% |
|
-.--% | -.--% |
| 03-12 | Renaissance Insurance Group JSC Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| 2023 | Austria's Uniqa and Raiffeisen to sell stake in Raiffeisen Life to Russian insurer | RE |
Valuation
| Fiscal Period: December | 2021 | 2023 |
|---|---|---|
| Capitalization 1 | 56,252 | 26,316 |
| Enterprise Value (EV) 1 | 53,165 | 12,167 |
| P/E ratio | 12.5 x | 2.46 x |
| Yield | - | 21.2% |
| Capitalization / Revenue | 0.53 x | 0.19 x |
| EV / Revenue | 0.5 x | 0.09 x |
| EV / EBITDA | 13.7 x | 1.21 x |
| EV / FCF | -66.3 x | - |
| FCF Yield | -1.51% | - |
| Price to Book | 0.97 x | 0.59 x |
| Nbr of stocks (in thousands) | 556,953 | 556,953 |
| Reference price 2 | 101.0 | 47.25 |
| Announcement Date | 22-03-28 | 24-03-12 |
1RUB in Million2RUB
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2023 |
|---|---|---|---|---|---|
| Net sales 1 | 75,578 | 81,430 | 93,202 | 105,862 | 136,069 |
| EBITDA 1 | 4,386 | 5,512 | 5,549 | 3,871 | 10,026 |
| EBIT 1 | 4,228 | 5,310 | 5,337 | 3,645 | 9,733 |
| Operating Margin | 5.59% | 6.52% | 5.73% | 3.44% | 7.15% |
| Earnings before Tax (EBT) 1 | 4,189 | 5,224 | 5,738 | 3,466 | 13,104 |
| Net income 1 | 3,378 | 4,147 | 4,680 | 3,591 | 10,328 |
| Net margin | 4.47% | 5.09% | 5.02% | 3.39% | 7.59% |
| EPS 2 | 8.244 | 10.12 | 11.42 | 8.068 | 19.24 |
| Free Cash Flow 1 | -19,453 | -13,200 | -25,867 | -801.7 | - |
| FCF margin | -25.74% | -16.21% | -27.75% | -0.76% | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | 10.00 |
| Announcement Date | 19-10-02 | 20-10-04 | 21-03-08 | 22-03-28 | 24-03-12 |
1RUB in Million2RUB
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2023 |
|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - |
| Net Cash position 1 | 5,323 | 6,561 | 10,062 | 3,087 | 14,149 |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow 1 | -19,453 | -13,200 | -25,867 | -802 | - |
| ROE (net income / shareholders' equity) | 16.6% | 17.6% | 16.8% | 7.87% | - |
| ROA (Net income/ Total Assets) | 2.76% | 2.8% | 2.26% | 1.33% | - |
| Assets 1 | 122,293 | 148,352 | 207,152 | 269,870 | - |
| Book Value Per Share 2 | 52.80 | 62.40 | 73.80 | 105.0 | 80.60 |
| Cash Flow per Share 2 | 19.10 | 25.90 | 33.80 | 15.40 | 30.90 |
| Capex 1 | 274 | 367 | 820 | 918 | 1,787 |
| Capex / Sales | 0.36% | 0.45% | 0.88% | 0.87% | 1.31% |
| Announcement Date | 19-10-02 | 20-10-04 | 21-03-08 | 22-03-28 | 24-03-12 |
1RUB in Million2RUB
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -.--% | 301M | |
| +4.31% | 72.97B | |
| +9.10% | 51.38B | |
| +7.98% | 51.29B | |
| +23.53% | 46.92B | |
| +14.35% | 42.79B | |
| +18.84% | 34.15B | |
| -2.82% | 28.48B | |
| +32.24% | 27.32B | |
| -10.33% | 26.7B |
- Stock Market
- Equities
- RENI Stock
- Financials Renaissance Insurance Group
