Financials Reliability Incorporated

Equities

RLBY

US7599031074

Employment Services

Market Closed - OTC Markets 13:55:32 2024-04-30 EDT 5-day change 1st Jan Change
0.043 USD -14.00% Intraday chart for Reliability Incorporated -.--% -21.82%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 75 21.3 10.5 12.6 16.5
Enterprise Value (EV) 1 82.91 29.48 11.42 14.99 15.85
P/E ratio 385 x -27 x 1.33 x -17.1 x -22.3 x
Yield - - - - -
Capitalization / Revenue 1.95 x 0.73 x 0.4 x 0.49 x 0.77 x
EV / Revenue 2.16 x 1.01 x 0.44 x 0.58 x 0.74 x
EV / EBITDA 74.4 x -63.7 x -118 x -55.7 x -21.7 x
EV / FCF 590 x -12.1 x -7.88 x -14.6 x 4.87 x
FCF Yield 0.17% -8.25% -12.7% -6.84% 20.5%
Price to Book 29 x 14 x 1.12 x 1.45 x 2.08 x
Nbr of stocks (in thousands) 300,000 300,000 300,000 300,000 300,000
Reference price 2 0.2500 0.0710 0.0350 0.0420 0.0550
Announcement Date 20-05-01 21-03-31 22-03-31 23-03-31 24-04-01
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 37.64 38.44 29.2 26.25 25.72 21.45
EBITDA 1 0.8572 1.115 -0.463 -0.097 -0.269 -0.731
EBIT 1 0.8455 1.09 -0.542 -0.169 -0.301 -0.749
Operating Margin 2.25% 2.84% -1.86% -0.64% -1.17% -3.49%
Earnings before Tax (EBT) 1 0.5685 0.508 -1.15 8.877 -0.569 -0.726
Net income 1 0.3861 0.195 -0.789 7.893 -0.739 -0.74
Net margin 1.03% 0.51% -2.7% 30.07% -2.87% -3.45%
EPS - 0.000650 -0.002630 0.0263 -0.002463 -0.002466
Free Cash Flow 1 -3.203 0.1405 -2.432 -1.449 -1.026 3.255
FCF margin -8.51% 0.37% -8.33% -5.52% -3.99% 15.18%
FCF Conversion (EBITDA) - 12.6% - - - -
FCF Conversion (Net income) - 72.05% - - - -
Dividend per Share - - - - - -
Announcement Date 19-10-30 20-05-01 21-03-31 22-03-31 23-03-31 24-04-01
1USD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 4.92 7.91 8.18 0.92 2.39 -
Net Cash position 1 - - - - - 0.65
Leverage (Debt/EBITDA) 5.737 x 7.097 x -17.67 x -9.505 x -8.892 x -
Free Cash Flow 1 -3.2 0.14 -2.43 -1.45 -1.03 3.26
ROE (net income / shareholders' equity) 30.2% 18.8% -48.5% 144% -8.17% -8.91%
ROA (Net income/ Total Assets) 6.23% 5.73% -2.55% -0.8% -1.35% -4.02%
Assets 1 6.197 3.4 30.93 -992.8 54.56 18.4
Book Value Per Share - 0.0100 0.0100 0.0300 0.0300 0.0300
Cash Flow per Share - 0 0 0 0 0
Capex - 0.04 0.05 0.01 0.01 0.01
Capex / Sales - 0.11% 0.17% 0.03% 0.03% 0.04%
Announcement Date 19-10-30 20-05-01 21-03-31 22-03-31 23-03-31 24-04-01
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. RLBY Stock
  4. Financials Reliability Incorporated
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW