Stock RETDF REIT 1 LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Reit 1 Ltd OTC Markets

Equities

RETDF

IL0010989205

Diversified REITs

Market Closed - OTC Markets
Other stock markets
 20:10:00 2023-12-11 EST 		5-day change 1st Jan Change
4.65 USD -.--% Intraday chart for Reit 1 Ltd -.--% -.--%
05-16 Reit 1 Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
2023 South Korean Shares Close Higher After Country's PPI Declines in October for First Time in Four Months MT

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,430 3,680 2,875 4,110 3,223 3,302
Enterprise Value (EV) 1 4,680 6,239 5,389 7,066 6,669 7,193
P/E ratio 8.86 x 8.69 x 19 x 7.87 x 5.83 x 9.4 x
Yield 4.63% 3.29% 4.47% 3.33% 4.59% 4.82%
Capitalization / Revenue 7.68 x 11.8 x 9.2 x 10.8 x 7.16 x 8.72 x
EV / Revenue 14.8 x 20 x 17.2 x 18.6 x 14.8 x 19 x
EV / EBITDA - - - - - -
EV / FCF 90.2 x 26.5 x 39.9 x 34 x 35.5 x 44.3 x
FCF Yield 1.11% 3.77% 2.51% 2.94% 2.82% 2.26%
Price to Book 1.05 x 1.39 x 1.08 x 1.29 x 0.89 x 0.83 x
Nbr of stocks (in thousands) 175,931 178,273 178,690 184,969 185,043 194,264
Reference price 2 13.81 20.64 16.09 22.22 17.42 17.00
Announcement Date 3/13/19 3/15/20 3/15/21 3/14/22 3/15/23 3/14/24
1ILS in Million2ILS
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 316.4 311.8 312.5 380.3 450.2 378.9
EBITDA - - - - - -
EBIT 1 267.6 254.1 254.6 317.2 382.6 294.6
Operating Margin 84.58% 81.49% 81.48% 83.4% 84.98% 77.76%
Earnings before Tax (EBT) 1 271.4 429.6 153.6 514.8 569 353.8
Net income 1 271.4 423.7 151.7 507.7 564.7 351.1
Net margin 85.79% 135.87% 48.53% 133.49% 125.43% 92.67%
EPS 2 1.559 2.374 0.8480 2.825 2.989 1.808
Free Cash Flow 1 51.88 235.1 135.2 208.1 187.8 162.4
FCF margin 16.4% 75.41% 43.26% 54.71% 41.72% 42.86%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) 19.12% 55.5% 89.14% 40.98% 33.26% 46.25%
Dividend per Share 2 0.6400 0.6800 0.7200 0.7400 0.8000 0.8200
Announcement Date 3/13/19 3/15/20 3/15/21 3/14/22 3/15/23 3/14/24
1ILS in Million2ILS
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 2,250 2,560 2,514 2,956 3,445 3,891
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 51.9 235 135 208 188 162
ROE (net income / shareholders' equity) 12.3% 17.3% 5.74% 17.5% 16.2% 9.04%
ROA (Net income/ Total Assets) 3.74% 3.16% 2.92% 3.23% 3.3% 2.32%
Assets 1 7,254 13,404 5,197 15,723 17,096 15,134
Book Value Per Share 2 13.20 14.80 15.00 17.20 19.50 20.50
Cash Flow per Share 2 0.0500 0.4700 1.250 2.450 1.420 0.2900
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 3/13/19 3/15/20 3/15/21 3/14/22 3/15/23 3/14/24
1ILS in Million2ILS
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
14 ILS
Average target price
20 ILS
Spread / Average Target
+42.86%
Consensus

Annual profits - Rate of surprise

Company calendar

Sector Diversified REITs

1st Jan change Capi.
W. P. CAREY INC. Stock W. P. Carey Inc.
-15.07% 12.04B
GECINA Stock Gecina
-18.35% 7.19B
LAND SECURITIES GROUP PLC Stock Land Securities Group Plc
-9.48% 6.06B
THE GPT GROUP Stock The GPT Group
-12.50% 5.25B
BRITISH LAND COMPANY PLC Stock British Land Company PLC
+3.90% 4.93B
ESSENTIAL PROPERTIES REALTY TRUST, INC. Stock Essential Properties Realty Trust, Inc.
+9.51% 4.91B
MIRVAC GROUP Stock Mirvac Group
-12.20% 4.88B
NOMURA REAL ESTATE MASTER FUND, INC. Stock Nomura Real Estate Master Fund, Inc.
-14.18% 4.16B
DAIWA HOUSE REIT INVESTMENT CORPORATION Stock Daiwa House REIT Investment Corporation
-3.22% 3.51B
Diversified REITs
  1. Stock Market
  2. Equities
  3. RIT1 Stock
  4. RETDF Stock
  5. Financials Reit 1 Ltd