Financials Real Estate Egyptian Consortium S.A.E

Equities

AREH

EGS65211C012

Real Estate Development & Operations

End-of-day quote Egyptian Exchange 18:00:00 2024-05-08 EDT 5-day change 1st Jan Change
0.8 EGP -2.32% Intraday chart for Real Estate Egyptian Consortium S.A.E -1.60% -32.20%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 62.32 90 389.6 660.8 408.4 472
Enterprise Value (EV) 1 -4.052 -36.58 327.7 623.1 403.2 467.6
P/E ratio 5.65 x 2.3 x 29.7 x -46 x 33.7 x 38.6 x
Yield - - - - - -
Capitalization / Revenue 3.06 x 1.19 x 23.5 x 50.9 x 13.5 x 14 x
EV / Revenue -0.2 x -0.48 x 19.8 x 48 x 13.4 x 13.9 x
EV / EBITDA -1.51 x -1.91 x 52.5 x -172 x 29.9 x 28.4 x
EV / FCF 0.14 x -0.44 x -26.1 x 122 x -57.9 x 35.8 x
FCF Yield 713% -229% -3.83% 0.82% -1.73% 2.79%
Price to Book 0.36 x 0.58 x 2.65 x 5.56 x 3.38 x 3.17 x
Nbr of stocks (in thousands) 400,000 400,000 400,000 400,000 400,000 400,000
Reference price 2 0.1558 0.2250 0.9740 1.652 1.021 1.180
Announcement Date 19-03-11 20-04-12 21-03-21 22-03-31 23-05-08 24-03-17
1EGP in Million2EGP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 20.36 75.47 16.57 12.99 30.19 33.7
EBITDA 1 2.68 19.16 6.241 -3.624 13.5 16.47
EBIT 1 2.316 18.79 5.873 -3.963 13.2 16.1
Operating Margin 11.37% 24.9% 35.44% -30.52% 43.72% 47.78%
Earnings before Tax (EBT) 1 13.93 41.56 17.43 -14.09 15.32 16.73
Net income 1 11.02 39.06 16.03 -14.37 12.14 12.24
Net margin 54.14% 51.75% 96.7% -110.63% 40.2% 36.3%
EPS 2 0.0276 0.0976 0.0328 -0.0359 0.0303 0.0306
Free Cash Flow 1 -28.91 83.79 -12.54 5.092 -6.965 13.05
FCF margin -141.95% 111.03% -75.64% 39.21% -23.07% 38.71%
FCF Conversion (EBITDA) - 437.39% - - - 79.23%
FCF Conversion (Net income) - 214.54% - - - 106.64%
Dividend per Share - - - - - -
Announcement Date 19-03-11 20-04-12 21-03-21 22-03-31 23-05-08 24-03-17
1EGP in Million2EGP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 66.4 127 61.9 37.7 5.18 4.36
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -28.9 83.8 -12.5 5.09 -6.97 13
ROE (net income / shareholders' equity) 6.56% 23.8% 10.6% -10.8% 10.1% 9.09%
ROA (Net income/ Total Assets) 0.22% 2.66% 1.78% -1.43% 5.15% 4.51%
Assets 1 5,073 1,468 899.8 1,005 235.6 271.2
Book Value Per Share 2 0.4300 0.3900 0.3700 0.3000 0.3000 0.3700
Cash Flow per Share 2 0.0300 0.0900 0.0400 0 0 0.0100
Capex 1 0.01 0.02 0.01 0.07 0 0.01
Capex / Sales 0.06% 0.02% 0.08% 0.51% 0.01% 0.03%
Announcement Date 19-03-11 20-04-12 21-03-21 22-03-31 23-05-08 24-03-17
1EGP in Million2EGP
Estimates
  1. Stock Market
  2. Equities
  3. AREH Stock
  4. Financials Real Estate Egyptian Consortium S.A.E
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW