Financials Real Estate Egyptian Consortium S.A.E
Equities
AREH
EGS65211C012
Real Estate Development & Operations
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.8 EGP | -2.32% | -1.60% | -32.20% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 62.32 | 90 | 389.6 | 660.8 | 408.4 | 472 |
Enterprise Value (EV) 1 | -4.052 | -36.58 | 327.7 | 623.1 | 403.2 | 467.6 |
P/E ratio | 5.65 x | 2.3 x | 29.7 x | -46 x | 33.7 x | 38.6 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 3.06 x | 1.19 x | 23.5 x | 50.9 x | 13.5 x | 14 x |
EV / Revenue | -0.2 x | -0.48 x | 19.8 x | 48 x | 13.4 x | 13.9 x |
EV / EBITDA | -1.51 x | -1.91 x | 52.5 x | -172 x | 29.9 x | 28.4 x |
EV / FCF | 0.14 x | -0.44 x | -26.1 x | 122 x | -57.9 x | 35.8 x |
FCF Yield | 713% | -229% | -3.83% | 0.82% | -1.73% | 2.79% |
Price to Book | 0.36 x | 0.58 x | 2.65 x | 5.56 x | 3.38 x | 3.17 x |
Nbr of stocks (in thousands) | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 |
Reference price 2 | 0.1558 | 0.2250 | 0.9740 | 1.652 | 1.021 | 1.180 |
Announcement Date | 19-03-11 | 20-04-12 | 21-03-21 | 22-03-31 | 23-05-08 | 24-03-17 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 20.36 | 75.47 | 16.57 | 12.99 | 30.19 | 33.7 |
EBITDA 1 | 2.68 | 19.16 | 6.241 | -3.624 | 13.5 | 16.47 |
EBIT 1 | 2.316 | 18.79 | 5.873 | -3.963 | 13.2 | 16.1 |
Operating Margin | 11.37% | 24.9% | 35.44% | -30.52% | 43.72% | 47.78% |
Earnings before Tax (EBT) 1 | 13.93 | 41.56 | 17.43 | -14.09 | 15.32 | 16.73 |
Net income 1 | 11.02 | 39.06 | 16.03 | -14.37 | 12.14 | 12.24 |
Net margin | 54.14% | 51.75% | 96.7% | -110.63% | 40.2% | 36.3% |
EPS 2 | 0.0276 | 0.0976 | 0.0328 | -0.0359 | 0.0303 | 0.0306 |
Free Cash Flow 1 | -28.91 | 83.79 | -12.54 | 5.092 | -6.965 | 13.05 |
FCF margin | -141.95% | 111.03% | -75.64% | 39.21% | -23.07% | 38.71% |
FCF Conversion (EBITDA) | - | 437.39% | - | - | - | 79.23% |
FCF Conversion (Net income) | - | 214.54% | - | - | - | 106.64% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 19-03-11 | 20-04-12 | 21-03-21 | 22-03-31 | 23-05-08 | 24-03-17 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 66.4 | 127 | 61.9 | 37.7 | 5.18 | 4.36 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -28.9 | 83.8 | -12.5 | 5.09 | -6.97 | 13 |
ROE (net income / shareholders' equity) | 6.56% | 23.8% | 10.6% | -10.8% | 10.1% | 9.09% |
ROA (Net income/ Total Assets) | 0.22% | 2.66% | 1.78% | -1.43% | 5.15% | 4.51% |
Assets 1 | 5,073 | 1,468 | 899.8 | 1,005 | 235.6 | 271.2 |
Book Value Per Share 2 | 0.4300 | 0.3900 | 0.3700 | 0.3000 | 0.3000 | 0.3700 |
Cash Flow per Share 2 | 0.0300 | 0.0900 | 0.0400 | 0 | 0 | 0.0100 |
Capex 1 | 0.01 | 0.02 | 0.01 | 0.07 | 0 | 0.01 |
Capex / Sales | 0.06% | 0.02% | 0.08% | 0.51% | 0.01% | 0.03% |
Announcement Date | 19-03-11 | 20-04-12 | 21-03-21 | 22-03-31 | 23-05-08 | 24-03-17 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-32.20% | 6.77M | |
+36.86% | 27.86B | |
-8.82% | 24.62B | |
+14.64% | 27.33B | |
+13.57% | 24.82B | |
+50.95% | 23.43B | |
+11.92% | 20.61B | |
+1.52% | 19.49B | |
+31.19% | 16.41B | |
-11.61% | 15.23B |
- Stock Market
- Equities
- AREH Stock
- Financials Real Estate Egyptian Consortium S.A.E