Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
400.5 GBX | -0.37% |
|
+7.23% | -.--% |
06-25 | HSBC Initiates Raspberry Pi with Buy Recommendation | MT |
06-25 | HSBC likes Raspberry Pi; UBS cuts 3i Group | AN |
Valuation
Fiscal Period: December | 2024 | 2025 | 2026 |
---|---|---|---|
Capitalization 1 | 979 | - | - |
Enterprise Value (EV) 1 | 926.4 | 920.5 | 908.6 |
P/E ratio | 43.4 x | 32.8 x | 25.8 x |
Yield | - | - | - |
Capitalization / Revenue | 3.24 x | 2.83 x | 2.46 x |
EV / Revenue | 3.07 x | 2.66 x | 2.29 x |
EV / EBITDA | 22.1 x | 17.3 x | 13.9 x |
EV / FCF | - | - | - |
FCF Yield | - | - | - |
Price to Book | 4.65 x | 4.02 x | 3.43 x |
Nbr of stocks (in thousands) | 193,416 | - | - |
Reference price 2 | 5.061 | 5.061 | 5.061 |
Announcement Date | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2024 | 2025 | 2026 |
---|---|---|---|
Net sales 1 | 302.1 | 346.3 | 397.6 |
EBITDA 1 | 41.83 | 53.06 | 65.33 |
EBIT 1 | 32.29 | 42.05 | 53.23 |
Operating Margin | 10.69% | 12.14% | 13.39% |
Earnings before Tax (EBT) | - | - | - |
Net income | - | - | - |
Net margin | - | - | - |
EPS 2 | 0.1166 | 0.1545 | 0.1960 |
Free Cash Flow | - | - | - |
FCF margin | - | - | - |
FCF Conversion (EBITDA) | - | - | - |
FCF Conversion (Net income) | - | - | - |
Dividend per Share | - | - | - |
Announcement Date | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2024 | 2025 | 2026 |
---|---|---|---|
Net Debt 1 | - | - | - |
Net Cash position 1 | 52.5 | 58.4 | 70.3 |
Leverage (Debt/EBITDA) | - | - | - |
Free Cash Flow | - | - | - |
ROE (net income / shareholders' equity) | 13.6% | 14.4% | 15.5% |
ROA (Net income/ Total Assets) | - | - | - |
Assets | - | - | - |
Book Value Per Share 2 | 1.090 | 1.260 | 1.480 |
Cash Flow per Share 2 | 0.0400 | 0.1300 | 0.1900 |
Capex 1 | 21.2 | 22 | 26.6 |
Capex / Sales | 7.03% | 6.37% | 6.7% |
Announcement Date | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
![Consensus](/images/consensus_flch.gif)
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-.--% | 979M | |
-1.53% | 30.08B | |
-35.17% | 22.65B | |
+15.50% | 8.8B | |
-13.41% | 4.97B | |
-30.75% | 2.35B | |
-6.10% | 1.91B | |
-30.83% | 1.88B | |
+72.90% | 1.84B | |
-4.48% | 1.69B |
- Stock Market
- Equities
- RPI Stock
- Financials Raspberry Pi Holdings plc