Stock RAKR RAINMAKER WORLDWIDE INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Rainmaker Worldwide Inc.

Equities

RAKR

US75088P1012

Water Utilities

Delayed OTC Markets
Other stock markets
 13:01:39 2024-05-20 EDT 		5-day change 1st Jan Change
0.00172 USD +1.18% Intraday chart for Rainmaker Worldwide Inc. +6.25% -26.09%
05-20 Rainmaker Worldwide Inc. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
04-01 Rainmaker Worldwide Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 11.24 13.96 2.598 1.126 1.149
Enterprise Value (EV) 1 13.11 20.16 5.854 4.23 5.257
P/E ratio -1.28 x -0.58 x -0.96 x -0.57 x -0.61 x
Yield - - - - -
Capitalization / Revenue 59.4 x - - - 14.6 x
EV / Revenue 69.3 x - - - 66.6 x
EV / EBITDA -1.83 x -1.23 x -5.87 x - -
EV / FCF - -2,181,065 x -969,091 x 4,594,834 x -6,322,505 x
FCF Yield - -0% -0% 0% -0%
Price to Book -2.7 x -0.97 x -0.29 x -0.11 x -0.1 x
Nbr of stocks (in thousands) 104,572 139,581 144,355 160,798 499,682
Reference price 2 0.1074 0.1000 0.0180 0.007000 0.002300
Announcement Date 21-07-19 21-07-19 22-03-31 23-04-19 24-04-01
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023
Net sales 1 0.1892 - - - 0.0789
EBITDA 1 -7.152 -16.36 -0.9974 - -
EBIT 1 -7.792 -17.05 -1.516 -1.514 -0.6062
Operating Margin -4,117.57% - - - -768.19%
Earnings before Tax (EBT) 1 -8.019 -22.65 -2.392 -1.838 -1.243
Net income 1 -8.019 -22.65 -2.725 -1.838 -1.23
Net margin -4,237.75% - - - -1,558.39%
EPS 2 -0.0837 -0.1726 -0.0187 -0.0124 -0.003761
Free Cash Flow - -9.242 -6.04 0.9207 -0.8315
FCF margin - - - - -1,053.69%
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 21-07-19 21-07-19 22-03-31 23-04-19 24-04-01
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt 1 1.88 6.2 3.26 3.1 4.11
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) -0.2623 x -0.379 x -3.264 x - -
Free Cash Flow - -9.24 -6.04 0.92 -0.83
ROE (net income / shareholders' equity) - 248% 20.5% 19.2% 11.8%
ROA (Net income/ Total Assets) - -218% -65.3% -489% -1,027%
Assets 1 - 10.38 4.175 0.3762 0.1197
Book Value Per Share 2 -0.0400 -0.1000 -0.0600 -0.0600 -0.0200
Cash Flow per Share 2 0.0100 0 0 0 -
Capex 1 0.04 0.1 - - -
Capex / Sales 23.5% - - - -
Announcement Date 21-07-19 21-07-19 22-03-31 23-04-19 24-04-01
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Water Supply & Irrigation Systems

1st Jan change Capi.
RAINMAKER WORLDWIDE INC. Stock Rainmaker Worldwide Inc.
-26.09% 859K
AMERICAN WATER WORKS COMPANY, INC. Stock American Water Works Company, Inc.
+0.87% 26.02B
GUANGDONG INVESTMENT LIMITED Stock Guangdong Investment Limited
-17.43% 4.03B
BEIJING ENTERPRISES WATER GROUP LIMITED Stock Beijing Enterprises Water Group Limited
+40.80% 3.16B
COMPANHIA CATARINENSE DE ÁGUAS E SANEAMENTO - CASAN Stock Companhia Catarinense de Águas e Saneamento - CASAN
-.--% 2.13B
COMPANHIA DE SANEAMENTO DO PARANÁ - SANEPAR Stock Companhia de Saneamento do Paraná - SANEPAR
-0.85% 1.71B
COMPANHIA DE SANEAMENTO DE MINAS GERAIS Stock Companhia de Saneamento de Minas Gerais
+2.34% 1.55B
MANILA WATER COMPANY, INC. Stock Manila Water Company, Inc.
+47.58% 1.4B
CHINA WATER AFFAIRS GROUP LIMITED Stock China Water Affairs Group Limited
+34.27% 1.27B
GUANGDONG SHUNKONG DEVELOPMENT CO.,LTD. Stock Guangdong Shunkong Development Co.,Ltd.
-4.22% 1.24B
Water Supply & Irrigation Systems
  1. Stock Market
  2. Equities
  3. RAKR Stock
  4. Financials Rainmaker Worldwide Inc.
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW