Financials Raama Paper Mills Limited

Equities

RAMAPPR-B6

INE425E01013

Paper Products

Market Closed - Bombay S.E. 03:00:41 2024-05-18 EDT 5-day change 1st Jan Change
18.75 INR 0.00% Intraday chart for Raama Paper Mills Limited +0.48% -17.18%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 110.2 139.2 92.3 143 144.5 262.6
Enterprise Value (EV) 1 798.7 567.7 378.7 648.2 360.5 597.4
P/E ratio 582 x 0.56 x 4.59 x -4.33 x 5.5 x -2.31 x
Yield - - - - - -
Capitalization / Revenue 0.09 x 0.09 x 0.08 x 0.16 x 0.18 x 0.34 x
EV / Revenue 0.62 x 0.35 x 0.31 x 0.71 x 0.45 x 0.78 x
EV / EBITDA -9.99 x 5.28 x 5.5 x 15.9 x 61.3 x -12.9 x
EV / FCF 60.4 x 19.8 x 3.96 x -3.27 x 3.14 x -4.95 x
FCF Yield 1.66% 5.05% 25.3% -30.6% 31.8% -20.2%
Price to Book -0.37 x -2.7 x -2.94 x -2.22 x -3.79 x -2.86 x
Nbr of stocks (in thousands) 9,665 9,665 9,665 9,665 9,665 9,665
Reference price 2 11.40 14.40 9.550 14.80 14.95 27.17
Announcement Date 10/10/18 10/3/19 12/18/20 9/8/21 9/8/22 9/7/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 1,288 1,627 1,230 918.1 794.2 770.5
EBITDA 1 -79.98 107.5 68.87 40.81 5.881 -46.18
EBIT 1 -112.2 74.9 35.73 7 -28.99 -83.03
Operating Margin -8.71% 4.6% 2.91% 0.76% -3.65% -10.78%
Earnings before Tax (EBT) 1 0.1893 248 20.14 -33.03 26.26 -55.21
Net income 1 0.1893 248 20.14 -33.03 26.26 -55.21
Net margin 0.01% 15.24% 1.64% -3.6% 3.31% -7.17%
EPS 2 0.0196 25.66 2.080 -3.420 2.720 -11.77
Free Cash Flow 1 13.23 28.65 95.64 -198.2 114.8 -120.6
FCF margin 1.03% 1.76% 7.78% -21.59% 14.45% -15.66%
FCF Conversion (EBITDA) - 26.66% 138.87% - 1,951.96% -
FCF Conversion (Net income) 6,989.36% 11.55% 474.93% - 437.06% -
Dividend per Share - - - - - -
Announcement Date 10/10/18 10/3/19 12/18/20 9/8/21 9/8/22 9/7/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 689 429 286 505 216 335
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -8.608 x 3.988 x 4.159 x 12.38 x 36.73 x -7.251 x
Free Cash Flow 1 13.2 28.7 95.6 -198 115 -121
ROE (net income / shareholders' equity) -0.09% -328% 34.4% -63.4% 53.9% -158%
ROA (Net income/ Total Assets) -6% 3.81% 1.83% 0.4% -1.98% -6.4%
Assets 1 -3.152 6,505 1,099 -8,191 -1,330 862.9
Book Value Per Share 2 -31.00 -5.330 -3.250 -6.670 -3.950 -9.490
Cash Flow per Share 2 0.9900 1.030 0.8800 1.340 0.2000 0.4000
Capex 1 15.8 15.8 25.6 31.9 41.4 53.6
Capex / Sales 1.23% 0.97% 2.08% 3.48% 5.22% 6.96%
Announcement Date 10/10/18 10/3/19 12/18/20 9/8/21 9/8/22 9/7/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. RAMAPPR-B6 Stock
  4. Financials Raama Paper Mills Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW