Financials Qutoutiao Inc.

Equities

QTTOY

US74915J2069

Advertising & Marketing

Market Closed - OTC Markets 14:11:16 2024-06-26 EDT 5-day change 1st Jan Change
0.014 USD +10.35% Intraday chart for Qutoutiao Inc. +9.38% -30.00%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 12,368 6,042 2,768 482.1 135.7 4.069
Enterprise Value (EV) 1 10,066 5,701 3,185 1,130 1,755 1,871
P/E ratio -3.01 x -2.41 x -2.64 x -0.4 x -0.14 x -0.01 x
Yield - - - - - -
Capitalization / Revenue 4.09 x 1.08 x 0.52 x 0.11 x 0.13 x 0.01 x
EV / Revenue 3.33 x 1.02 x 0.6 x 0.26 x 1.62 x 2.51 x
EV / EBITDA -5.09 x -2.11 x -3.16 x -1 x -8.22 x 127 x
EV / FCF 60.9 x -3.99 x -4.37 x 17.6 x -3.95 x -10.6 x
FCF Yield 1.64% -25.1% -22.9% 5.67% -25.3% -9.45%
Price to Book 7.12 x -8.81 x -2.21 x -0.21 x -0.04 x -0 x
Nbr of stocks (in thousands) 28,328 25,451 26,683 27,304 28,523 28,666
Reference price 2 436.6 237.4 103.7 17.66 4.759 0.1419
Announcement Date 19-03-29 20-04-23 21-03-26 22-05-02 23-05-12 24-05-15
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3,022 5,570 5,285 4,340 1,083 745.6
EBITDA 1 -1,976 -2,703 -1,007 -1,128 -213.6 14.76
EBIT 1 -1,982 -2,723 -1,032 -1,193 -318.5 -1.894
Operating Margin -65.57% -48.89% -19.53% -27.5% -29.41% -0.25%
Earnings before Tax (EBT) 1 -1,946 -2,684 -1,106 -1,237 -915.8 -187.3
Net income 1 -1,943 -2,689 -1,104 -1,240 -914.8 -185.3
Net margin -64.28% -48.27% -20.9% -28.57% -84.46% -24.86%
EPS 2 -144.9 -98.52 -39.23 -44.50 -33.91 -10.74
Free Cash Flow 1 165.4 -1,430 -729.5 64.04 -444.2 -176.7
FCF margin 5.47% -25.67% -13.8% 1.48% -41.02% -23.7%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 19-03-29 20-04-23 21-03-26 22-05-02 23-05-12 24-05-15
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 417 647 1,620 1,867
Net Cash position 1 2,302 341 - - - -
Leverage (Debt/EBITDA) - - -0.414 x -0.574 x -7.584 x 126.5 x
Free Cash Flow 1 165 -1,430 -730 64 -444 -177
ROE (net income / shareholders' equity) -219% -385% 551% 176% 53.9% 8.18%
ROA (Net income/ Total Assets) -76.7% -59.8% -22% -29.9% -15% -0.24%
Assets 1 2,532 4,496 5,013 4,152 6,117 77,895
Book Value Per Share 2 61.30 -26.90 -46.90 -83.80 -125.0 -137.0
Cash Flow per Share 2 88.50 13.40 18.10 8.430 4.280 2.600
Capex 1 14.9 21.3 6.2 7.61 0.01 0.05
Capex / Sales 0.49% 0.38% 0.12% 0.18% 0% 0.01%
Announcement Date 19-03-29 20-04-23 21-03-26 22-05-02 23-05-12 24-05-15
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. QTTOY Stock
  4. Financials Qutoutiao Inc.