End-of-day quote
Ho Chi Minh S.E.
18:00:00 2024-05-09 EDT
|
5-day change
|
1st Jan Change
|
16,350
VND
|
-1.51%
|
|
+1.55%
|
+62.69%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
4,099,424
|
1,265,594
|
1,095,014
|
2,492,670
|
4,305,771
|
1,095,014
|
Enterprise Value (EV)
1 |
6,886,067
|
2,984,415
|
3,023,954
|
3,180,733
|
5,043,075
|
1,842,916
|
P/E ratio
|
10.2
x
|
13.1
x
|
18.6
x
|
50
x
|
65.9
x
|
48.5
x
|
Yield
|
10.1%
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
4.79
x
|
1.73
x
|
1.28
x
|
1.33
x
|
4.1
x
|
0.87
x
|
EV / Revenue
|
8.04
x
|
4.08
x
|
3.52
x
|
1.7
x
|
4.8
x
|
1.46
x
|
EV / EBITDA
|
55
x
|
24.9
x
|
25.8
x
|
19.7
x
|
24.6
x
|
11.1
x
|
EV / FCF
|
-17
x
|
2.92
x
|
-26.1
x
|
29.2
x
|
-34.1
x
|
-169
x
|
FCF Yield
|
-5.87%
|
34.3%
|
-3.84%
|
3.43%
|
-2.93%
|
-0.59%
|
Price to Book
|
1.02
x
|
0.33
x
|
0.28
x
|
0.62
x
|
1.05
x
|
0.27
x
|
Nbr of stocks (in thousands)
|
275,129
|
275,129
|
275,129
|
275,129
|
275,129
|
275,129
|
Reference price
2 |
14,900
|
4,600
|
3,980
|
9,060
|
15,650
|
3,980
|
Announcement Date
|
18-04-10
|
19-04-11
|
20-06-19
|
21-04-07
|
22-04-01
|
23-04-03
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
856,706
|
732,181
|
858,467
|
1,867,924
|
1,049,898
|
1,265,783
|
EBITDA
1 |
125,138
|
119,979
|
117,309
|
161,366
|
204,827
|
166,271
|
EBIT
1 |
92,854
|
81,267
|
70,571
|
106,411
|
142,825
|
94,026
|
Operating Margin
|
10.84%
|
11.1%
|
8.22%
|
5.7%
|
13.6%
|
7.43%
|
Earnings before Tax (EBT)
1 |
508,766
|
106,530
|
78,302
|
102,272
|
83,892
|
44,293
|
Net income
1 |
405,168
|
96,882
|
58,969
|
49,850
|
65,356
|
22,685
|
Net margin
|
47.29%
|
13.23%
|
6.87%
|
2.67%
|
6.22%
|
1.79%
|
EPS
2 |
1,463
|
352.0
|
214.0
|
181.2
|
237.5
|
82.00
|
Free Cash Flow
1 |
-404,331
|
1,022,358
|
-115,997
|
109,036
|
-147,863
|
-10,888
|
FCF margin
|
-47.2%
|
139.63%
|
-13.51%
|
5.84%
|
-14.08%
|
-0.86%
|
FCF Conversion (EBITDA)
|
-
|
852.11%
|
-
|
67.57%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
1,055.26%
|
-
|
218.73%
|
-
|
-
|
Dividend per Share
2 |
1,500
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
18-04-10
|
19-04-11
|
20-06-19
|
21-04-07
|
22-04-01
|
23-04-03
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
2,786,643
|
1,718,821
|
1,928,940
|
688,063
|
737,304
|
747,902
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
22.27
x
|
14.33
x
|
16.44
x
|
4.264
x
|
3.6
x
|
4.498
x
|
Free Cash Flow
1 |
-404,331
|
1,022,358
|
-115,997
|
109,036
|
-147,863
|
-10,888
|
ROE (net income / shareholders' equity)
|
10%
|
2.44%
|
1.38%
|
1.94%
|
1.65%
|
0.74%
|
ROA (Net income/ Total Assets)
|
0.59%
|
0.45%
|
0.39%
|
0.61%
|
0.89%
|
0.59%
|
Assets
1 |
68,509,929
|
21,330,189
|
15,023,848
|
8,145,429
|
7,376,522
|
3,815,229
|
Book Value Per Share
2 |
14,569
|
14,128
|
14,420
|
14,609
|
14,848
|
14,928
|
Cash Flow per Share
2 |
355.0
|
484.0
|
59.40
|
147.0
|
112.0
|
279.0
|
Capex
1 |
166,488
|
444,981
|
64,174
|
27,577
|
5,225
|
528
|
Capex / Sales
|
19.43%
|
60.77%
|
7.48%
|
1.48%
|
0.5%
|
0.04%
|
Announcement Date
|
18-04-10
|
19-04-11
|
20-06-19
|
21-04-07
|
22-04-01
|
23-04-03
|
|