Real-time Estimate
Cboe BZX
12:19:58 2024-06-27 EDT
|
5-day change
|
1st Jan Change
|
0.18
USD
|
+7.72%
|
|
+4.18%
|
-66.45%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
80.39
|
37.76
|
5.428
|
2.85
|
Enterprise Value (EV)
1 |
57.04
|
21.9
|
0.9467
|
3.747
|
P/E ratio
|
-2.01
x
|
-1.75
x
|
-0.27
x
|
-0.21
x
|
Yield
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
21.2
x
|
6.68
x
|
1.09
x
|
-
|
EV / Revenue
|
15
x
|
3.87
x
|
0.19
x
|
-
|
EV / EBITDA
|
-4.58
x
|
-1.29
x
|
-0.05
x
|
-0.33
x
|
EV / FCF
|
101,400,113
x
|
-2,347,920
x
|
-281,511
x
|
-878,213
x
|
FCF Yield
|
0%
|
-0%
|
-0%
|
-0%
|
Price to Book
|
4.49
x
|
2.28
x
|
0.75
x
|
-1.4
x
|
Nbr of stocks (in thousands)
|
2,671
|
3,529
|
4,211
|
5,181
|
Reference price
2 |
30.10
|
10.70
|
1.289
|
0.5500
|
Announcement Date
|
21-03-31
|
22-03-31
|
23-05-02
|
24-04-08
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
9.776
|
5.803
|
3.799
|
5.654
|
4.984
|
-
|
EBITDA
1 |
0.2625
|
-0.7179
|
-12.44
|
-16.95
|
-17.79
|
-11.3
|
EBIT
1 |
-0.2026
|
-1.055
|
-12.56
|
-17.06
|
-17.94
|
-11.3
|
Operating Margin
|
-2.07%
|
-18.18%
|
-330.57%
|
-301.8%
|
-360.03%
|
-
|
Earnings before Tax (EBT)
1 |
-0.3514
|
-1.196
|
-26.06
|
-17.89
|
-21.3
|
-12.48
|
Net income
1 |
-0.3564
|
-1.2
|
-26.06
|
-17.9
|
-18.64
|
-13.42
|
Net margin
|
-3.65%
|
-20.69%
|
-685.94%
|
-316.55%
|
-374.04%
|
-
|
EPS
2 |
-0.6363
|
-2.143
|
-14.95
|
-6.101
|
-4.854
|
-2.646
|
Free Cash Flow
|
-
|
-0.6467
|
0.5625
|
-9.326
|
-3.363
|
-4.267
|
FCF margin
|
-
|
-11.14%
|
14.81%
|
-164.95%
|
-67.48%
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-02-04
|
20-02-04
|
21-03-31
|
22-03-31
|
23-05-02
|
24-04-08
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Net sales
1 |
1.155
|
1.481
|
0.722
|
1.431
|
1.441
|
1.39
|
1.607
|
1.627
|
0.4269
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-4.808
|
-4.647
|
-5.009
|
-4.141
|
-4.383
|
-4.409
|
-3.693
|
-3.551
|
-2.778
|
-2.274
|
Operating Margin
|
-416.24%
|
-313.76%
|
-693.69%
|
-289.5%
|
-304.15%
|
-317.25%
|
-229.77%
|
-218.26%
|
-650.79%
|
-
|
Earnings before Tax (EBT)
1 |
-2.858
|
-6.057
|
-4.319
|
-4.122
|
-4.056
|
-8.803
|
-4.271
|
-3.546
|
-3.235
|
-2.472
|
Net income
1 |
-2.859
|
-6.061
|
-4.32
|
-4.123
|
-3.825
|
-6.372
|
-3.846
|
-3.464
|
-3.657
|
-2.45
|
Net margin
|
-247.48%
|
-409.17%
|
-598.28%
|
-288.24%
|
-265.44%
|
-458.46%
|
-239.32%
|
-212.92%
|
-856.49%
|
-
|
EPS
2 |
-1.000
|
-2.000
|
-1.200
|
-1.100
|
-1.000
|
-1.550
|
-0.7800
|
-0.6900
|
-0.7200
|
-0.4700
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-11-15
|
22-03-31
|
22-05-13
|
22-08-15
|
22-11-14
|
23-05-02
|
23-05-15
|
23-08-14
|
23-11-14
|
24-04-08
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
0.65
|
1.91
|
-
|
-
|
-
|
0.9
|
Net Cash position
1 |
-
|
-
|
23.3
|
15.9
|
4.48
|
-
|
Leverage (Debt/EBITDA)
|
2.474
x
|
-2.658
x
|
-
|
-
|
-
|
-0.0794
x
|
Free Cash Flow
|
-
|
-0.65
|
0.56
|
-9.33
|
-3.36
|
-4.27
|
ROE (net income / shareholders' equity)
|
-
|
-275%
|
172%
|
-103%
|
-166%
|
-374%
|
ROA (Net income/ Total Assets)
|
-
|
-16.1%
|
-24.5%
|
-41%
|
-53.5%
|
-66.9%
|
Assets
1 |
-
|
7.435
|
106.6
|
43.6
|
34.84
|
20.05
|
Book Value Per Share
2 |
1.540
|
-0.5400
|
6.700
|
4.690
|
1.720
|
-0.3900
|
Cash Flow per Share
2 |
0.1100
|
0.2200
|
8.780
|
4.970
|
1.670
|
0.0700
|
Capex
1 |
0.41
|
0.02
|
0.28
|
0.13
|
0.32
|
-
|
Capex / Sales
|
4.15%
|
0.38%
|
7.32%
|
2.38%
|
6.4%
|
-
|
Announcement Date
|
20-02-04
|
20-02-04
|
21-03-31
|
22-03-31
|
23-05-02
|
24-04-08
|
|
1st Jan change
|
Capi.
|
---|
| -66.45% | 1.05M | | +21.87% | 46.93B | | +37.63% | 39.08B | | -8.28% | 38.48B | | +31.29% | 31.01B | | -13.75% | 26.14B | | +11.29% | 25.88B | | +35.88% | 12.53B | | -6.42% | 11.36B | | -12.42% | 10.65B |
Other Biotechnology & Medical Research
|