Financials QRT inc.

Equities

A405100

KR7405100009

Business Support Services

End-of-day quote Korea S.E. 18:00:00 2024-06-18 EDT 5-day change 1st Jan Change
20,450 KRW +1.74% Intraday chart for QRT inc. -6.41% +36.61%

Valuation

Fiscal Period: December 2022 2023 2024
Capitalization 1 142,626 179,462 251,316
Enterprise Value (EV) 2 142.6 153.7 190.5
P/E ratio - 68.4 x 18.8 x
Yield - 3.21% 1.17%
Capitalization / Revenue 2.39 x 3.38 x 3.51 x
EV / Revenue 2.39 x 2.89 x 2.66 x
EV / EBITDA - 16.3 x 7.65 x
EV / FCF - 17.2 x 24.9 x
FCF Yield - 5.82% 4.02%
Price to Book - 1.79 x 2.23 x
Nbr of stocks (in thousands) 11,885 11,988 12,289
Reference price 3 12,000 14,970 20,450
Announcement Date 23-02-13 24-02-20 -
1KRW in Million2KRW in Billions3KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024
Net sales 1 - 59.63 53.16 71.5
EBITDA 1 - - 9.453 24.9
EBIT 1 - 9.961 0.7075 15.45
Operating Margin - 16.7% 1.33% 21.61%
Earnings before Tax (EBT) 1 - - 2.807 16.5
Net income 1 12.49 - 2.556 12.95
Net margin - - 4.81% 18.11%
EPS 2 1,569 - 219.0 1,088
Free Cash Flow 3 - - 8,942 7,650
FCF margin - - 16,820.35% 10,699.3%
FCF Conversion (EBITDA) - - 94,591.87% 30,722.89%
FCF Conversion (Net income) - - 349,900.44% 59,073.36%
Dividend per Share 2 - - 480.0 240.0
Announcement Date 22-03-11 23-02-13 24-02-20 -
1KRW in Billions2KRW3KRW in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q2 2023 Q3
Net sales - -
EBITDA - -
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) - -
Net income 1 1.041 1.754
Net margin - -
EPS 2 87.00 146.0
Dividend per Share - -
Announcement Date 23-08-14 23-11-14
1KRW in Billions2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024
Net Debt 1 - - - -
Net Cash position 1 - - 25.8 60.9
Leverage (Debt/EBITDA) - - - -
Free Cash Flow 2 - - 8,942 7,650
ROE (net income / shareholders' equity) - - 2.5% 12.2%
ROA (Net income/ Total Assets) - - 1.8% 9.95%
Assets 1 - - 141.7 130.2
Book Value Per Share 3 - - 8,347 9,190
Cash Flow per Share 3 - - 749.0 2,219
Capex 1 - - 28.4 21.5
Capex / Sales - - 53.41% 30.07%
Announcement Date 22-03-11 23-02-13 24-02-20 -
1KRW in Billions2KRW in Million3KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Annual profits - Rate of surprise