Financials Purabi General Insurance Company Limited

Equities

PURABIGEN

BD0715PGICL9

Property & Casualty Insurance

End-of-day quote Dhaka S.E. 18:00:00 2024-05-19 EDT 5-day change 1st Jan Change
24.5 BDT -2.78% Intraday chart for Purabi General Insurance Company Limited -9.26% -6.84%

Valuation

Fiscal Period: December 2017 2018 2020 2021 2022
Capitalization 1 854.3 713.4 1,820 2,398 1,632
Enterprise Value (EV) 1 332.2 105.3 1,182 1,726 808
P/E ratio 10.9 x 12.3 x - 30.1 x 19.5 x
Yield - 9.3% 1.6% 2.42% 2.49%
Capitalization / Revenue 6.55 x 6.65 x 14.9 x 13.7 x 9.05 x
EV / Revenue 2.55 x 0.98 x 9.69 x 9.83 x 4.48 x
EV / EBITDA 3.15 x 1.25 x 11.6 x 14.7 x 6.18 x
EV / FCF 8.19 x 19.2 x - 56.2 x 3.36 x
FCF Yield 12.2% 5.2% - 1.78% 29.8%
Price to Book 1.3 x 0.99 x - 3.09 x 2.05 x
Nbr of stocks (in thousands) 59,813 59,813 59,813 59,813 59,813
Reference price 2 14.28 11.93 30.42 40.10 27.28
Announcement Date 18-04-30 19-04-30 22-06-15 22-06-15 23-06-15
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2020 2021 2022
Net sales 1 130.3 107.2 122 175.6 180.3
EBITDA 1 105.6 83.94 102.2 117.1 130.7
EBIT 1 105.6 83.93 102 116.8 130.1
Operating Margin 81.05% 78.27% 83.64% 66.53% 72.13%
Earnings before Tax (EBT) 1 104.9 83.31 99.73 115.3 125.1
Net income 1 78.47 58.23 63.97 79.72 83.71
Net margin 60.2% 54.3% 52.43% 45.4% 46.42%
EPS 2 1.312 0.9736 - 1.333 1.399
Free Cash Flow 1 40.59 5.472 - 30.69 240.5
FCF margin 31.14% 5.1% - 17.47% 133.35%
FCF Conversion (EBITDA) 38.42% 6.52% - 26.2% 183.93%
FCF Conversion (Net income) 51.73% 9.4% - 38.49% 287.29%
Dividend per Share - 1.110 0.4854 0.9709 0.6796
Announcement Date 18-04-30 19-04-30 22-06-15 22-06-15 23-06-15
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2020 2021 2022
Net Debt 1 - - - - -
Net Cash position 1 522 608 638 672 824
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow 1 40.6 5.47 - 30.7 240
ROE (net income / shareholders' equity) 12.7% 8.47% - 10.6% 10.7%
ROA (Net income/ Total Assets) 7.16% 5.28% - 6.25% 6.15%
Assets 1 1,096 1,103 - 1,276 1,362
Book Value Per Share 2 11.00 12.00 - 13.00 13.30
Cash Flow per Share 2 8.920 10.20 - 12.00 15.10
Capex 1 0.01 0 0.01 1.9 2.65
Capex / Sales 0.01% 0% 0.01% 1.08% 1.47%
Announcement Date 18-04-30 19-04-30 22-06-15 22-06-15 23-06-15
1BDT in Million2BDT
Estimates
  1. Stock Market
  2. Equities
  3. PURABIGEN Stock
  4. Financials Purabi General Insurance Company Limited
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW