End-of-day quote
Korea S.E.
18:00:00 2024-05-13 EDT
|
5-day change
|
1st Jan Change
|
30,200
KRW
|
0.00%
|
|
+13.32%
|
+26.10%
|
Fiscal Period: December |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
228,130
|
190,774
|
199,253
|
296,941
|
374,431
|
-
|
-
|
Enterprise Value (EV)
2 |
228.1
|
190.8
|
199.3
|
296.9
|
296.4
|
276.6
|
224.5
|
P/E ratio
|
-
|
-
|
10.4
x
|
10.9
x
|
11.6
x
|
10.1
x
|
8.9
x
|
Yield
|
-
|
-
|
-
|
-
|
1.69%
|
1.91%
|
1.26%
|
Capitalization / Revenue
|
1.3
x
|
0.97
x
|
-
|
1.04
x
|
1.14
x
|
1.04
x
|
0.92
x
|
EV / Revenue
|
1.3
x
|
0.97
x
|
-
|
1.04
x
|
0.9
x
|
0.77
x
|
0.55
x
|
EV / EBITDA
|
-
|
-
|
-
|
7.34
x
|
5.48
x
|
4.28
x
|
3.3
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
63.7
x
|
12.1
x
|
7.91
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
1.57%
|
8.29%
|
12.6%
|
Price to Book
|
-
|
-
|
-
|
-
|
1.43
x
|
1.3
x
|
1.12
x
|
Nbr of stocks (in thousands)
|
12,398
|
12,113
|
12,113
|
12,398
|
12,398
|
-
|
-
|
Reference price
3 |
18,400
|
15,750
|
16,450
|
23,950
|
30,200
|
30,200
|
30,200
|
Announcement Date
|
20-02-27
|
21-02-16
|
23-03-23
|
24-02-14
|
-
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW Fiscal Period: December |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
175.4
|
196.8
|
-
|
284.4
|
328.3
|
361.1
|
405.7
|
EBITDA
1 |
-
|
-
|
-
|
40.45
|
54.13
|
64.6
|
68.1
|
EBIT
1 |
26.86
|
27.39
|
-
|
35.4
|
44.6
|
49.52
|
58.2
|
Operating Margin
|
15.32%
|
13.92%
|
-
|
12.44%
|
13.59%
|
13.71%
|
14.35%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
36.46
|
43.3
|
50.05
|
55.7
|
Net income
1 |
-
|
-
|
19.13
|
28.1
|
32.3
|
36.6
|
42.1
|
Net margin
|
-
|
-
|
-
|
9.88%
|
9.84%
|
10.13%
|
10.38%
|
EPS
2 |
-
|
-
|
1,580
|
2,206
|
2,607
|
2,990
|
3,393
|
Free Cash Flow
3 |
-
|
-
|
-
|
-
|
4,650
|
22,933
|
28,400
|
FCF margin
|
-
|
-
|
-
|
-
|
1,416.39%
|
6,350.52%
|
7,000.25%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
8,589.9%
|
35,500.52%
|
41,703.38%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
14,396.28%
|
62,659.38%
|
67,458.43%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
510.0
|
576.7
|
380.0
|
Announcement Date
|
20-02-27
|
21-02-16
|
23-03-23
|
24-02-14
|
-
|
-
|
-
|
1KRW in Billions2KRW3KRW in Million Fiscal Period: December |
2021 Q3
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
53.9
|
64.81
|
75.85
|
71.1
|
72.72
|
76.88
|
83.55
|
81
|
82
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
5.403
|
7.472
|
10.35
|
9.26
|
8.206
|
10.23
|
11.3
|
11
|
11
|
Operating Margin
|
10.02%
|
11.53%
|
13.65%
|
13.02%
|
11.28%
|
13.3%
|
13.52%
|
13.58%
|
13.41%
|
Earnings before Tax (EBT)
|
-
|
8.925
|
10.62
|
-
|
7.646
|
-
|
-
|
-
|
-
|
Net income
|
4.832
|
6.535
|
7.547
|
7.475
|
5.435
|
-
|
8
|
-
|
-
|
Net margin
|
8.96%
|
10.08%
|
9.95%
|
10.51%
|
7.47%
|
-
|
9.58%
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-11-15
|
23-05-10
|
23-08-09
|
23-11-09
|
24-02-14
|
24-05-07
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
78
|
97.8
|
150
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
-
|
-
|
-
|
-
|
4,650
|
22,933
|
28,400
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
10.3%
|
13.7%
|
13.4%
|
14.5%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
9.23%
|
9.6%
|
11.3%
|
Assets
1 |
-
|
-
|
-
|
-
|
349.8
|
381.2
|
372.6
|
Book Value Per Share
3 |
-
|
-
|
-
|
-
|
21,074
|
23,286
|
26,900
|
Cash Flow per Share
3 |
-
|
-
|
-
|
-
|
4,063
|
4,514
|
5,942
|
Capex
1 |
-
|
-
|
-
|
-
|
34
|
23.3
|
28
|
Capex / Sales
|
-
|
-
|
-
|
-
|
10.36%
|
6.46%
|
6.9%
|
Announcement Date
|
20-02-27
|
21-02-16
|
23-03-23
|
24-02-14
|
-
|
-
|
-
|
1KRW in Billions2KRW in Million3KRW Last Close Price
30,200
KRW Average target price
35,333
KRW Spread / Average Target +17.00% Consensus |
1st Jan change
|
Capi.
|
---|
| +26.10% | 274M | | +8.20% | 14.98B | | +19.64% | 9.8B | | -10.80% | 6.83B | | +37.60% | 1.53B | | +16.54% | 1.46B | | -11.19% | 1.37B | | +25.74% | 1.24B | | -22.01% | 1.01B | | +23.59% | 860M |
Plastic Containers & Packaging
|