Real-time Estimate
Tradegate
12:42:13 2024-07-01 EDT
|
5-day change
|
1st Jan Change
|
26.22
EUR
|
+1.02%
|
|
-2.59%
|
0.00%
|
Fiscal Period: December |
2024
|
2025
|
2026
|
---|
Capitalization
1 |
13,873
|
-
|
-
|
Enterprise Value (EV)
1 |
14,829
|
14,525
|
15,332
|
P/E ratio
|
29.6
x
|
22.7
x
|
20.7
x
|
Yield
|
1.13%
|
1.64%
|
1.86%
|
Capitalization / Revenue
|
2.9
x
|
2.67
x
|
2.46
x
|
EV / Revenue
|
3.1
x
|
2.79
x
|
2.71
x
|
EV / EBITDA
|
15.5
x
|
13.6
x
|
13
x
|
EV / FCF
|
27
x
|
22.7
x
|
22.5
x
|
FCF Yield
|
3.7%
|
4.41%
|
4.45%
|
Price to Book
|
5.12
x
|
4.52
x
|
4.01
x
|
Nbr of stocks (in thousands)
|
531,541
|
-
|
-
|
Reference price
2 |
26.10
|
26.10
|
26.10
|
Announcement Date
|
-
|
-
|
-
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
4,777
|
5,203
|
5,649
|
EBITDA
1 |
-
|
959.8
|
1,066
|
1,178
|
EBIT
1 |
-
|
769.7
|
854.9
|
950.4
|
Operating Margin
|
-
|
16.11%
|
16.43%
|
16.82%
|
Earnings before Tax (EBT)
1 |
-
|
647.3
|
811.1
|
897.8
|
Net income
1 |
465.2
|
496
|
632.1
|
713.7
|
Net margin
|
-
|
10.38%
|
12.15%
|
12.63%
|
EPS
2 |
1.250
|
0.8808
|
1.150
|
1.259
|
Free Cash Flow
1 |
-
|
548.7
|
641.2
|
682.8
|
FCF margin
|
-
|
11.49%
|
12.32%
|
12.09%
|
FCF Conversion (EBITDA)
|
-
|
57.17%
|
60.14%
|
57.94%
|
FCF Conversion (Net income)
|
-
|
110.61%
|
101.45%
|
95.66%
|
Dividend per Share
2 |
-
|
0.2959
|
0.4293
|
0.4867
|
Announcement Date
|
24-04-18
|
-
|
-
|
-
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
956
|
652
|
1,459
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
0.9963
x
|
0.6111
x
|
1.238
x
|
Free Cash Flow
1 |
-
|
549
|
641
|
683
|
ROE (net income / shareholders' equity)
|
-
|
27.4%
|
20.1%
|
19.5%
|
ROA (Net income/ Total Assets)
|
-
|
6.9%
|
7.1%
|
7.6%
|
Assets
1 |
-
|
7,189
|
8,902
|
9,391
|
Book Value Per Share
2 |
-
|
5.100
|
5.780
|
6.510
|
Cash Flow per Share
2 |
-
|
0.8800
|
1.130
|
1.420
|
Capex
1 |
-
|
212
|
230
|
248
|
Capex / Sales
|
-
|
4.44%
|
4.41%
|
4.39%
|
Announcement Date
|
24-04-18
|
-
|
-
|
-
|
Last Close Price
26.1
EUR Average target price
30.24
EUR Spread / Average Target +15.85% Consensus |
1st Jan change
|
Capi.
|
---|
| -21.09% | 18.41B | | -10.63% | 18.35B | | +43.26% | 11.79B | | -11.19% | 8.72B | | +2,527.50% | 4.27B | | 0.00% | 1.96B | | +0.09% | 1.68B | | -9.25% | 1.58B | | -64.17% | 439M |
Beauty Supply Shop
|