Financials Publity AG Deutsche Boerse AG

Equities

PBY

DE0006972508

Real Estate Development & Operations

Delayed Deutsche Boerse AG 02:09:15 2024-06-20 EDT 5-day change 1st Jan Change
3.29 EUR 0.00% Intraday chart for Publity AG 0.00% -79.31%

Valuation

Fiscal Period: December 2019 2021 2023 2024 2025 2026
Capitalization 1 535.8 331 258.9 64.6 - -
Enterprise Value (EV) 1 1,015 331 258.9 64.6 64.6 64.6
P/E ratio - - - - - -
Yield 4.13% - - - - -
Capitalization / Revenue 15.7 x 11.5 x 37.7 x 4.31 x 3.21 x 2.92 x
EV / Revenue 15.7 x 11.5 x 37.7 x 4.31 x 3.21 x 2.92 x
EV / EBITDA - - -3.24 x 16.6 x 8.97 x 8.16 x
EV / FCF -2.29 x - - 28.2 x 14.2 x 15.3 x
FCF Yield -43.7% - - 3.54% 7.06% 6.55%
Price to Book - - - - - -
Nbr of stocks (in thousands) 14,760 14,876 14,876 16,736 - -
Reference price 2 36.30 22.25 17.40 3.860 3.860 3.860
Announcement Date 20-04-01 22-10-04 24-02-23 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2021 2022 2023 2024 2025 2026
Net sales 1 34.08 28.75 - 6.866 15 20.1 22.11
EBITDA 1 - - - -79.8 3.88 7.2 7.92
EBIT 1 308.6 - - -80.3 3.32 6.64 7.8
Operating Margin 905.55% - - -1,169.47% 22.13% 33.03% 35.28%
Earnings before Tax (EBT) - - -194.1 - - - -
Net income - -15.43 -192.5 - - - -
Net margin - -53.66% - - - - -
EPS - - - - - - -
Free Cash Flow 1 -234 - - - 2.29 4.56 4.23
FCF margin -686.73% - - - 15.27% 22.69% 19.13%
FCF Conversion (EBITDA) - - - - 59.02% 63.33% 53.41%
FCF Conversion (Net income) - - - - - - -
Dividend per Share 1.500 - - - - - -
Announcement Date 20-04-01 22-10-04 23-07-10 24-02-23 - - -
1EUR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2021 2022 2023 2024 2025 2026
Net Debt 479 - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 -234 - - - 2.29 4.56 4.23
ROE (net income / shareholders' equity) 21.6% - - - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex 1 0.43 - - - 0.59 0.65 1.35
Capex / Sales 1.26% - - - 3.93% 3.23% 6.11%
Announcement Date 20-04-01 22-10-04 23-07-10 24-02-23 - - -
1EUR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
3.86 EUR
Average target price
17 EUR
Spread / Average Target
+340.41%
Consensus

Chiffre d''affaires - Rate of surprise