End-of-day quote
INDONESIA S.E.
18:00:00 2024-05-12 EDT
|
5-day change
|
1st Jan Change
|
1,620
IDR
|
-1.82%
|
|
-7.43%
|
-18.80%
|
Fiscal Period: December |
2019
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
8,580,426
|
8,832,241
|
11,488,558
|
9,329,054
|
-
|
Enterprise Value (EV)
2 |
8,580
|
8,832
|
11,489
|
7,679
|
7,204
|
P/E ratio
|
14.9
x
|
-
|
12.2
x
|
9.5
x
|
8.87
x
|
Yield
|
-
|
-
|
-
|
7.16%
|
8.01%
|
Capitalization / Revenue
|
-
|
1.8
x
|
2.25
x
|
1.7
x
|
1.61
x
|
EV / Revenue
|
-
|
1.8
x
|
2.25
x
|
1.4
x
|
1.24
x
|
EV / EBITDA
|
-
|
-
|
-
|
5.1
x
|
4.51
x
|
EV / FCF
|
-
|
-
|
-
|
6.77
x
|
5.8
x
|
FCF Yield
|
-
|
-
|
-
|
14.8%
|
17.3%
|
Price to Book
|
-
|
-
|
-
|
2.65
x
|
-
|
Nbr of stocks (in thousands)
|
5,758,675
|
5,753,903
|
5,758,675
|
5,758,675
|
-
|
Reference price
3 |
1,490
|
1,535
|
1,995
|
1,620
|
1,620
|
Announcement Date
|
20-04-23
|
23-03-30
|
24-03-28
|
-
|
-
|
1IDR in Million2IDR in Billions3IDR Fiscal Period: December |
2019
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
4,894
|
5,100
|
5,503
|
5,793
|
EBITDA
1 |
-
|
-
|
-
|
1,507
|
1,598
|
EBIT
1 |
-
|
-
|
1,280
|
1,346
|
1,431
|
Operating Margin
|
-
|
-
|
25.09%
|
24.46%
|
24.7%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
1,300
|
1,387
|
1,486
|
Net income
1 |
577.5
|
848.3
|
944.2
|
982
|
1,052
|
Net margin
|
-
|
17.33%
|
18.51%
|
17.84%
|
18.16%
|
EPS
2 |
100.0
|
-
|
164.0
|
170.5
|
182.7
|
Free Cash Flow
3 |
-
|
-
|
-
|
1,135,000
|
1,243,000
|
FCF margin
|
-
|
-
|
-
|
20,625.11%
|
21,456.93%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
75,315.2%
|
77,784.73%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
115,580.45%
|
118,155.89%
|
Dividend per Share
2 |
-
|
-
|
-
|
116.0
|
129.7
|
Announcement Date
|
20-04-23
|
23-03-30
|
24-03-28
|
-
|
-
|
1IDR in Billions2IDR3IDR in Million Fiscal Period: December |
2019
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
1,650
|
2,125
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
-
|
-
|
-
|
1,135,000
|
1,243,000
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
29.2%
|
28.6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
3 |
-
|
-
|
-
|
612.0
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
-
|
255
|
264
|
Capex / Sales
|
-
|
-
|
-
|
4.63%
|
4.56%
|
Announcement Date
|
20-04-23
|
23-03-30
|
24-03-28
|
-
|
-
|
1IDR in Billions2IDR in Million3IDR Last Close Price
1,620
IDR Average target price
2,500
IDR Spread / Average Target +54.32% Consensus |
1st Jan change
|
Capi.
|
---|
| -18.80% | 591M | | +20.08% | 48.55B | | -7.78% | 22.52B | | +27.15% | 20.68B | | +38.33% | 17.83B | | -4.22% | 14.92B | | -18.00% | 13.48B | | -19.32% | 13.11B | | +38.73% | 10.73B | | +22.60% | 10.36B |
Other Auto, Truck & Motorcycle Parts
|