End-of-day quote
INDONESIA S.E.
18:00:00 2024-05-02 EDT
|
5-day change
|
1st Jan Change
|
70
IDR
|
-2.78%
|
|
-4.11%
|
-20.45%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,053,027
|
1,425,242
|
787,276
|
1,356,711
|
586,446
|
297,292
|
Enterprise Value (EV)
1 |
2,049,851
|
1,433,646
|
745,485
|
1,094,029
|
522,041
|
270,799
|
P/E ratio
|
102
x
|
595
x
|
20.6
x
|
18
x
|
27.2
x
|
-109
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
10
x
|
8.18
x
|
3.02
x
|
2.26
x
|
2.24
x
|
1.12
x
|
EV / Revenue
|
10
x
|
8.23
x
|
2.86
x
|
1.82
x
|
1.99
x
|
1.02
x
|
EV / EBITDA
|
54.1
x
|
49.3
x
|
10.1
x
|
8.11
x
|
9.38
x
|
6.2
x
|
EV / FCF
|
-79.1
x
|
-126
x
|
23.9
x
|
9.99
x
|
-2.5
x
|
-8.39
x
|
FCF Yield
|
-1.26%
|
-0.8%
|
4.19%
|
10%
|
-40%
|
-11.9%
|
Price to Book
|
2.42
x
|
1.68
x
|
0.89
x
|
1.41
x
|
0.6
x
|
0.3
x
|
Nbr of stocks (in thousands)
|
3,393,433
|
3,393,433
|
3,393,433
|
3,391,779
|
3,389,861
|
3,378,320
|
Reference price
2 |
605.0
|
420.0
|
232.0
|
400.0
|
173.0
|
88.00
|
Announcement Date
|
19-04-01
|
20-06-02
|
21-06-03
|
22-05-31
|
23-04-02
|
24-03-30
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
204,795
|
174,217
|
260,591
|
599,964
|
261,933
|
265,337
|
EBITDA
1 |
37,883
|
29,067
|
73,690
|
134,963
|
55,627
|
43,692
|
EBIT
1 |
22,209
|
6,614
|
49,473
|
95,013
|
23,958
|
-3,658
|
Operating Margin
|
10.84%
|
3.8%
|
18.98%
|
15.84%
|
9.15%
|
-1.38%
|
Earnings before Tax (EBT)
1 |
23,127
|
6,180
|
49,894
|
100,693
|
27,878
|
-2,398
|
Net income
1 |
17,205
|
2,397
|
38,170
|
75,434
|
21,589
|
-2,747
|
Net margin
|
8.4%
|
1.38%
|
14.65%
|
12.57%
|
8.24%
|
-1.04%
|
EPS
2 |
5.951
|
0.7063
|
11.25
|
22.24
|
6.372
|
-0.8094
|
Free Cash Flow
1 |
-25,909
|
-11,402
|
31,232
|
109,484
|
-208,991
|
-32,265
|
FCF margin
|
-12.65%
|
-6.54%
|
11.99%
|
18.25%
|
-79.79%
|
-12.16%
|
FCF Conversion (EBITDA)
|
-
|
-
|
42.38%
|
81.12%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
81.82%
|
145.14%
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19-04-01
|
20-06-02
|
21-06-03
|
22-05-31
|
23-04-02
|
24-03-30
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
8,405
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
3,176
|
-
|
41,791
|
262,682
|
64,405
|
26,493
|
Leverage (Debt/EBITDA)
|
-
|
0.2891
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-25,909
|
-11,402
|
31,232
|
109,484
|
-208,991
|
-32,265
|
ROE (net income / shareholders' equity)
|
3.15%
|
0.26%
|
4.38%
|
8.15%
|
2.21%
|
-0.28%
|
ROA (Net income/ Total Assets)
|
2.28%
|
0.45%
|
3.32%
|
5.71%
|
1.38%
|
-0.22%
|
Assets
1 |
754,739
|
528,723
|
1,149,207
|
1,322,143
|
1,561,370
|
1,240,516
|
Book Value Per Share
2 |
250.0
|
251.0
|
262.0
|
284.0
|
291.0
|
290.0
|
Cash Flow per Share
2 |
0.9400
|
0.5400
|
12.30
|
77.50
|
19.10
|
7.840
|
Capex
1 |
59,660
|
14,342
|
9,969
|
13,049
|
95,816
|
61,244
|
Capex / Sales
|
29.13%
|
8.23%
|
3.83%
|
2.18%
|
36.58%
|
23.08%
|
Announcement Date
|
19-04-01
|
20-06-02
|
21-06-03
|
22-05-31
|
23-04-02
|
24-03-30
|
|