Stock KJEN PT KRIDA JARINGAN NUSANTARA TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Krida Jaringan Nusantara Tbk

Equities

KJEN

ID1000149305

Air Freight & Logistics

End-of-day quote INDONESIA S.E.
Other stock markets
 18:00:00 2024-06-23 EDT 		5-day change 1st Jan Change
53 IDR -1.85% Intraday chart for PT Krida Jaringan Nusantara Tbk -11.67% -40.45%
04-01 PT Krida Jaringan Nusantara Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 PT Krida Jaringan Nusantara Tbk Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 1,030,000 572,500 550,000 90,500 44,500
Enterprise Value (EV) 1 1,028,616 578,156 554,365 93,454 46,672
P/E ratio 3,413 x -341 x -299 x -962 x 1,947 x
Yield - - - - -
Capitalization / Revenue 81.6 x 43.5 x 65.1 x 10.7 x 5.72 x
EV / Revenue 81.5 x 43.9 x 65.6 x 11.1 x 6 x
EV / EBITDA 757 x 644 x -1,380 x 250 x 88.2 x
EV / FCF -27.7 x -128 x 316 x 226 x -199 x
FCF Yield -3.6% -0.78% 0.32% 0.44% -0.5%
Price to Book 15.7 x 8.95 x 8.84 x 1.45 x 0.71 x
Nbr of stocks (in thousands) 500,000 500,000 500,000 500,000 500,000
Reference price 2 2,060 1,145 1,100 181.0 89.00
Announcement Date 6/2/20 7/28/21 5/4/22 4/13/23 4/16/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 6,474 12,616 13,158 8,447 8,432 7,785
EBITDA 1 517.9 1,358 897.6 -401.8 373.2 528.9
EBIT 1 477.9 412.7 -1,050 -2,160 -1,236 -740.2
Operating Margin 7.38% 3.27% -7.98% -25.57% -14.66% -9.51%
Earnings before Tax (EBT) 1 474.3 550.6 -1,999 -2,303 -100.2 112.5
Net income 1 366.4 260.1 -1,681 -1,840 -94.1 22.85
Net margin 5.66% 2.06% -12.78% -21.79% -1.12% 0.29%
EPS 2 2.659 0.6036 -3.362 -3.681 -0.1882 0.0457
Free Cash Flow 1 14,129 -37,081 -4,515 1,755 412.7 -234.5
FCF margin 218.25% -293.93% -34.31% 20.78% 4.89% -3.01%
FCF Conversion (EBITDA) 2,728.41% - - - 110.58% -
FCF Conversion (Net income) 3,856.16% - - - - -
Dividend per Share - - - - - -
Announcement Date 6/19/19 6/2/20 7/28/21 5/4/22 4/13/23 4/16/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 5,656 4,365 2,954 2,172
Net Cash position 1 9,820 1,384 - - - -
Leverage (Debt/EBITDA) - - 6.302 x -10.86 x 7.914 x 4.107 x
Free Cash Flow 1 14,129 -37,081 -4,515 1,755 413 -235
ROE (net income / shareholders' equity) 1.25% 0.51% -2.59% -2.92% -0.15% 0.04%
ROA (Net income/ Total Assets) 0.87% 0.48% -0.93% -1.9% -1.13% -0.69%
Assets 1 42,237 53,960 180,385 96,960 8,354 -3,324
Book Value Per Share 2 106.0 131.0 128.0 124.0 125.0 125.0
Cash Flow per Share 2 28.10 2.880 0.3100 0.6600 0.2000 1.150
Capex 1 3,863 39,037 476 8.76 4.46 133
Capex / Sales 59.67% 309.44% 3.62% 0.1% 0.05% 1.71%
Announcement Date 6/19/19 6/2/20 7/28/21 5/4/22 4/13/23 4/16/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Air Freight & Logistics

1st Jan change Capi.
PT KRIDA JARINGAN NUSANTARA TBK Stock PT Krida Jaringan Nusantara Tbk
-40.45% 1.62M
FEDEX CORPORATION Stock FedEx Corporation
+1.40% 63.12B
DHL GROUP Stock DHL Group
-14.97% 47.75B
EXPEDITORS INTERNATIONAL OF WASHINGTON INC. Stock Expeditors International of Washington Inc.
-0.17% 17.94B
J&T GLOBAL EXPRESS LIMITED Stock J&T Global Express Limited
-54.11% 8.42B
INPOST S.A. Stock InPost S.A.
+30.32% 8.79B
SG HOLDINGS CO.,LTD. Stock SG Holdings Co.,Ltd.
-26.24% 5.86B
GXO LOGISTICS, INC. Stock GXO Logistics, Inc.
-19.31% 5.89B
SINOTRANS LIMITED Stock Sinotrans Limited
+13.46% 4.96B
MAINFREIGHT LIMITED Stock Mainfreight Limited
-1.52% 4.21B
Other Air Freight & Logistics
  1. Stock Market
  2. Equities
  3. KJEN Stock
  4. Financials PT Krida Jaringan Nusantara Tbk