End-of-day quote
INDONESIA S.E.
18:00:00 2024-06-20 EDT
|
5-day change
|
1st Jan Change
|
56
IDR
|
+1.82%
|
|
+5.66%
|
+12.00%
|
Fiscal Period: December |
2023
|
---|
Capitalization
1 |
220,775
|
Enterprise Value (EV)
1 |
195,637
|
P/E ratio
|
7.89
x
|
Yield
|
-
|
Capitalization / Revenue
|
2.87
x
|
EV / Revenue
|
2.54
x
|
EV / EBITDA
|
8.2
x
|
EV / FCF
|
9,920,160
x
|
FCF Yield
|
0%
|
Price to Book
|
1.82
x
|
Nbr of stocks (in thousands)
|
4,415,500
|
Reference price
2 |
50.00
|
Announcement Date
|
4/26/24
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
8,264
|
33,409
|
66,832
|
77,050
|
EBITDA
1 |
346.4
|
10,925
|
23,331
|
23,861
|
EBIT
1 |
263.8
|
10,710
|
22,910
|
23,138
|
Operating Margin
|
3.19%
|
32.06%
|
34.28%
|
30.03%
|
Earnings before Tax (EBT)
1 |
23.59
|
10,669
|
22,930
|
23,133
|
Net income
1 |
-72.15
|
10,197
|
21,900
|
21,962
|
Net margin
|
-0.87%
|
30.52%
|
32.77%
|
28.5%
|
EPS
2 |
-0.0200
|
2.310
|
4.960
|
6.340
|
Free Cash Flow
|
-
|
-430.4
|
-17,111
|
19,721
|
FCF margin
|
-
|
-1.29%
|
-25.6%
|
25.6%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
82.65%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
89.8%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
9/7/23
|
9/7/23
|
9/7/23
|
4/26/24
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
1,302
|
336
|
1,747
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
25,138
|
Leverage (Debt/EBITDA)
|
3.757
x
|
0.0307
x
|
0.0749
x
|
-
|
Free Cash Flow
|
-
|
-430
|
-17,111
|
19,721
|
ROE (net income / shareholders' equity)
|
-
|
149%
|
72.9%
|
25.9%
|
ROA (Net income/ Total Assets)
|
-
|
23.3%
|
25.4%
|
13.8%
|
Assets
1 |
-
|
43,746
|
86,173
|
159,358
|
Book Value Per Share
2 |
0.4400
|
3.000
|
20.60
|
27.50
|
Cash Flow per Share
2 |
0.1400
|
0.3200
|
0.1900
|
5.900
|
Capex
1 |
1,166
|
1,614
|
669
|
1,630
|
Capex / Sales
|
14.11%
|
4.83%
|
1%
|
2.12%
|
Announcement Date
|
9/7/23
|
9/7/23
|
9/7/23
|
4/26/24
|
|
1st Jan change
|
Capi.
|
---|
| +12.00% | 15.03M | | -6.31% | 46.89B | | +8.09% | 23.47B | | -7.40% | 15.86B | | +9.32% | 13.91B | | +13.94% | 12.02B | | +21.75% | 6.56B | | -2.07% | 6.44B | | +3.67% | 5.85B | | -15.71% | 5.8B |
Other Homebuilding
|