Stock DOOH PT ERA MEDIA SEJAHTERA TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Era Media Sejahtera Tbk

Equities

DOOH

ID1000188600

Advertising & Marketing

End-of-day quote INDONESIA S.E.
Other stock markets
 18:00:00 2024-06-23 EDT 		5-day change 1st Jan Change
54 IDR +1.89% Intraday chart for PT Era Media Sejahtera Tbk +1.89% -34.94%
05-08 PT Era Media Sejahtera Tbk Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
2023 Certain Ordinary Shares of PT Era Media Sejahtera Tbk are subject to a Lock-Up Agreement Ending on 29-DEC-2023. CI

Valuation

Fiscal Period: December 2023
Capitalization 1 642,217
Enterprise Value (EV) 1 629,150
P/E ratio 1,170 x
Yield -
Capitalization / Revenue 3.72 x
EV / Revenue 3.65 x
EV / EBITDA 33 x
EV / FCF -4,496,299 x
FCF Yield -0%
Price to Book 2.96 x
Nbr of stocks (in thousands) 7,737,552
Reference price 2 83.00
Announcement Date 24-05-13
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023
Net sales 1 26,981 41,252 172,560
EBITDA 1 2,706 7,441 19,042
EBIT 1 2,697 636.4 1,134
Operating Margin 9.99% 1.54% 0.66%
Earnings before Tax (EBT) 1 2,696 763.7 362.4
Net income 1 2,122 383.3 427.8
Net margin 7.86% 0.93% 0.25%
EPS 2 34.54 0.1504 0.0709
Free Cash Flow - -62,195 -139,926
FCF margin - -150.77% -81.09%
FCF Conversion (EBITDA) - - -
FCF Conversion (Net income) - - -
Dividend per Share - - -
Announcement Date 23-04-10 23-08-15 24-05-13
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023
Net Debt 1 - - -
Net Cash position 1 2,441 826 13,067
Leverage (Debt/EBITDA) - - -
Free Cash Flow - -62,195 -139,926
ROE (net income / shareholders' equity) - 1.14% 0.31%
ROA (Net income/ Total Assets) - 0.8% 0.45%
Assets 1 - 48,003 95,108
Book Value Per Share 2 0.4400 10.40 28.00
Cash Flow per Share 2 0.3900 0.2000 2.770
Capex 1 50.3 65,575 11,936
Capex / Sales 0.19% 158.96% 6.92%
Announcement Date 23-04-10 23-08-15 24-05-13
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Digital Media Agencies

1st Jan change Capi.
PT ERA MEDIA SEJAHTERA TBK Stock PT Era Media Sejahtera Tbk
-34.94% 25.04M
ZHEWEN INTERACTIVE GROUP CO., LTD. Stock Zhewen Interactive Group Co., Ltd.
-26.01% 827M
INLY MEDIA CO., LTD. Stock Inly Media Co., Ltd.
-42.55% 438M
FAN COMMUNICATIONS, INC. Stock FAN Communications, Inc.
+4.80% 172M
DIGITAL HOLDINGS, INC. Stock Digital Holdings, Inc.
-11.50% 120M
YELLOW PAGES LIMITED Stock Yellow Pages Limited
-19.34% 91.54M
CROSS MARKETING GROUP INC. Stock Cross Marketing Group Inc.
+7.72% 72.47M
OTELLO CORPORATION ASA Stock Otello Corporation ASA
-2.78% 62.62M
DIRECT DIGITAL HOLDINGS, INC. Stock Direct Digital Holdings, Inc.
-75.40% 54.23M
Digital Media Agencies
  1. Stock Market
  2. Equities
  3. DOOH Stock
  4. Financials PT Era Media Sejahtera Tbk