Stock PNBN PT BANK PAN INDONESIA TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Bank Pan Indonesia Tbk

Equities

PNBN

ID1000092703

Banks

End-of-day quote INDONESIA S.E.
Other stock markets
 18:00:00 2024-06-25 EDT 		5-day change 1st Jan Change
1,165 IDR +1.75% Intraday chart for PT Bank Pan Indonesia Tbk +4.48% -3.72%
04-29 PT Bank Pan Indonesia Tbk Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
04-04 Nomura Adjusts Panin Bank’s Price Target to 1,325 Rupiahs From 1,500 Rupiahs, Keeps at Neutral MT

Valuation

Fiscal Period: December 2019 2020 2022 2023 2024 2025 2026
Capitalization 1 32,157,007 25,646,846 37,085,581 29,138,671 28,055,001 - -
Enterprise Value (EV) 1 32,157,007 25,646,846 37,085,581 29,138,671 28,055,001 28,055,001 28,055,001
P/E ratio 9.69 x 8.27 x 12.2 x 11.5 x 13.4 x 13 x 12.2 x
Yield - - 1.3% - - - -
Capitalization / Revenue 2.96 x 2.12 x 3.1 x 2.47 x 2.36 x 2.23 x 2.08 x
EV / Revenue 2.96 x 2.12 x 3.1 x 2.47 x 2.36 x 2.23 x 2.08 x
EV / EBITDA - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 0.78 x 0.58 x 0.78 x - 0.55 x 0.52 x 0.5 x
Nbr of stocks (in thousands) 24,087,646 24,081,546 24,081,546 24,081,546 24,081,546 - -
Reference price 2 1,335 1,065 1,540 1,210 1,165 1,165 1,165
Announcement Date 20-02-27 21-04-06 23-03-09 24-02-23 - - -
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2022 2023 2024 2025 2026
Net sales 1 10,881 12,084 11,944 11,783 11,893 12,608 13,481
EBITDA - - - - - - -
EBIT 1 6,015 6,608 6,863 6,437 6,380 6,726 7,200
Operating Margin 55.28% 54.69% 57.46% 54.63% 53.65% 53.35% 53.41%
Earnings before Tax (EBT) 1 4,596 4,072 4,089 3,776 3,119 3,220 3,431
Net income 1 3,498 3,103 3,042 2,532 2,091 2,159 2,301
Net margin 32.15% 25.68% 25.47% 21.49% 17.58% 17.12% 17.07%
EPS 2 137.7 128.8 126.3 105.1 86.82 89.65 95.53
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - 20.00 - - - -
Announcement Date 20-02-27 21-04-06 23-03-09 24-02-23 - - -
1IDR in Billions2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 8.9% 7.66% 6.55% - 6.2% 6.1% 6.3%
ROA (Net income/ Total Assets) 2.08% 1.91% 1.46% - 0.91% 0.88% 0.9%
Assets 1 168,187 162,474 208,448 - 229,780 245,341 255,667
Book Value Per Share 2 1,718 1,836 1,968 - 2,135 2,225 2,320
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 20-02-27 21-04-06 23-03-09 24-02-23 - - -
1IDR in Billions2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for PT Bank Pan Indonesia Tbk

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
1,165 IDR
Average target price
1,325 IDR
Spread / Average Target
+13.73%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
PT BANK PAN INDONESIA TBK Stock PT Bank Pan Indonesia Tbk
-3.72% 1.68B
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+16.07% 569B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+15.83% 308B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+20.94% 259B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+24.52% 188B
BANK OF CHINA LIMITED Stock Bank of China Limited
+28.19% 172B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+8.28% 160B
HDFC BANK LIMITED Stock HDFC Bank Limited
-0.45% 156B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+7.99% 150B
COMMONWEALTH BANK OF AUSTRALIA Stock Commonwealth Bank of Australia
+13.51% 143B
Other Banks
  1. Stock Market
  2. Equities
  3. PNBN Stock
  4. Financials PT Bank Pan Indonesia Tbk