Stock BNII PT BANK MAYBANK INDONESIA TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Bank Maybank Indonesia Tbk

Equities

BNII

ID1000099302

Banks

End-of-day quote INDONESIA S.E.
Other stock markets
 18:00:00 2024-04-25 EDT 		5-day change 1st Jan Change
246 IDR 0.00% Intraday chart for PT Bank Maybank Indonesia Tbk -0.81% +1.65%
02-27 PT Bank Maybank Indonesia Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI
02-20 PT Bank Maybank Indonesia Tbk Announces Resignation of Taswin Zakaria as President Director, Effective March 31, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 15,700,330 15,700,330 26,370,458 25,303,445 17,377,065 18,444,077
Enterprise Value (EV) 1 32,078,401 22,992,067 12,806,496 15,198,147 25,655,331 24,693,085
P/E ratio 6.77 x 8.52 x 20.8 x 15.4 x 11.8 x 10.6 x
Yield - - - - - -
Capitalization / Revenue 1.73 x 1.74 x 3.47 x 3.28 x 2.25 x 2.24 x
EV / Revenue 3.54 x 2.55 x 1.68 x 1.97 x 3.32 x 3.01 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.64 x 0.6 x 0.98 x 0.89 x 0.6 x 0.61 x
Nbr of stocks (in thousands) 76,215,196 76,215,196 76,215,196 76,215,196 76,215,196 76,215,196
Reference price 2 206.0 206.0 346.0 332.0 228.0 242.0
Announcement Date 19-02-14 20-02-18 21-02-18 22-02-18 23-02-18 24-02-27
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 9,066,185 9,001,952 7,603,933 7,710,631 7,737,159 8,216,490
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 3,035,577 2,599,094 1,818,645 2,175,516 2,040,226 2,354,674
Net income 1 2,194,576 1,842,520 1,266,348 1,644,970 1,471,070 1,743,406
Net margin 24.21% 20.47% 16.65% 21.33% 19.01% 21.22%
EPS 2 30.44 24.18 16.62 21.58 19.30 22.87
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 19-02-14 20-02-18 21-02-18 22-02-18 23-02-18 24-02-27
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 16,378,071 7,291,737 - - 8,278,266 6,249,008
Net Cash position 1 - - 13,563,962 10,105,298 - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 9.86% 7.43% 4.77% 6% 5.25% 6.03%
ROA (Net income/ Total Assets) 1.29% 1.11% 0.75% 0.98% 0.93% 1.09%
Assets 1 170,148,550 165,962,890 168,756,397 167,461,061 158,094,573 159,521,091
Book Value Per Share 2 324.0 344.0 352.0 371.0 381.0 396.0
Cash Flow per Share 2 115.0 138.0 257.0 259.0 79.80 82.00
Capex 1 174,684 187,393 106,563 186,543 265,121 412,075
Capex / Sales 1.93% 2.08% 1.4% 2.42% 3.43% 5.02%
Announcement Date 19-02-14 20-02-18 21-02-18 22-02-18 23-02-18 24-02-27
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Banks

1st Jan change Capi.
PT BANK MAYBANK INDONESIA TBK Stock PT Bank Maybank Indonesia Tbk
+1.65% 1.16B
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+13.75% 556B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+12.36% 298B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+8.64% 247B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+21.72% 210B
BANK OF CHINA LIMITED Stock Bank of China Limited
+16.11% 170B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+6.88% 162B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+4.42% 153B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+0.10% 139B
HDFC BANK LIMITED Stock HDFC Bank Limited
-11.67% 138B
Other Banks
  1. Stock Market
  2. Equities
  3. BNII Stock
  4. Financials PT Bank Maybank Indonesia Tbk