Financials PT Bank Artha Graha Internasional Tbk

Equities

INPC

ID1000105505

Banks

End-of-day quote INDONESIA S.E. 18:00:00 2024-05-13 EDT 5-day change 1st Jan Change
66 IDR +3.13% Intraday chart for PT Bank Artha Graha Internasional Tbk 0.00% -9.59%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 969,570 963,568 1,089,937 2,542,690 1,435,862 1,476,309
Enterprise Value (EV) 1 -2,600,405 -3,005,531 -8,732,174 -2,930,116 -1,819,569 383,389
P/E ratio 18.3 x -16.5 x 51 x -15.3 x 26.1 x 10.1 x
Yield - - - - - -
Capitalization / Revenue 0.89 x 1.2 x 1.33 x 4.87 x 1.63 x 1.24 x
EV / Revenue -2.39 x -3.73 x -10.6 x -5.62 x -2.07 x 0.32 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.21 x 0.21 x 0.31 x 0.65 x 0.36 x 0.35 x
Nbr of stocks (in thousands) 15,638,233 15,796,195 15,796,195 20,021,179 20,223,413 20,223,413
Reference price 2 62.00 61.00 69.00 127.0 71.00 73.00
Announcement Date 19-03-30 20-05-28 21-05-31 22-03-31 23-03-31 24-03-30
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,088,361 805,283 821,673 521,739 878,607 1,191,171
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 74,336 -76,339 30,422 -203,460 69,141 183,357
Net income 1 53,621 -58,345 21,371 -168,063 54,997 146,753
Net margin 4.93% -7.25% 2.6% -32.21% 6.26% 12.32%
EPS 2 3.390 -3.694 1.353 -8.310 2.719 7.257
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 19-03-30 20-05-28 21-05-31 22-03-31 23-03-31 24-03-30
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 3,569,975 3,969,099 9,822,111 5,472,806 3,255,431 1,092,920
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 1.18% -1.28% 0.53% -4.47% 1.38% 3.59%
ROA (Net income/ Total Assets) 0.2% -0.23% 0.08% -0.59% 0.21% 0.57%
Assets 1 26,877,694 25,782,148 28,045,932 28,331,591 25,783,872 25,773,270
Book Value Per Share 2 290.0 287.0 225.0 196.0 198.0 206.0
Cash Flow per Share 2 184.0 147.0 123.0 147.0 101.0 70.10
Capex 1 19,538 16,271 11,298 16,150 11,287 32,029
Capex / Sales 1.8% 2.02% 1.37% 3.1% 1.28% 2.69%
Announcement Date 19-03-30 20-05-28 21-05-31 22-03-31 23-03-31 24-03-30
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. INPC Stock
  4. Financials PT Bank Artha Graha Internasional Tbk
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW