End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.001 NZD | 0.00% | 0.00% | 0.00% |
04-25 | Promisia Healthcare Acquiring Two Retirement Villages for NZ$33 Million | MT |
03-14 | Promisia Extends Credit Facilities With BNZ | MT |
Valuation
Fiscal Period: March | 2018 | 2019 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Capitalization 1 | 5.01 | 3.804 | 35.98 | 42.57 | 21.28 |
Enterprise Value (EV) 1 | 5.282 | 4.638 | 63.63 | 57.31 | 50.1 |
P/E ratio | -2.25 x | -1.79 x | 333 x | 21.1 x | 31.3 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | 6.89 x | 20 x | 7.42 x | 2.24 x | 0.91 x |
EV / Revenue | 7.27 x | 24.4 x | 13.1 x | 3.02 x | 2.14 x |
EV / EBITDA | -2.34 x | -1.99 x | 225 x | 20 x | 15.8 x |
EV / FCF | -5.36 x | 417 x | - | 22.3 x | -4.47 x |
FCF Yield | -18.7% | 0.24% | - | 4.49% | -22.4% |
Price to Book | 21.5 x | -3.18 x | 2.55 x | 2.29 x | 1.07 x |
Nbr of stocks (in thousands) | 556,709 | 1,901,797 | 17,989,481 | 21,284,975 | 21,284,975 |
Reference price 2 | 0.009000 | 0.002000 | 0.002000 | 0.002000 | 0.001000 |
Announcement Date | 19-03-29 | 20-03-30 | 21-06-29 | 22-06-30 | 23-06-30 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net sales 1 | 0.727 | 0.19 | 4.848 | 19 | 23.46 |
EBITDA 1 | -2.255 | -2.327 | 0.2824 | 2.862 | 3.166 |
EBIT 1 | -2.266 | -2.336 | 0.2032 | 2.721 | 2.328 |
Operating Margin | -311.69% | -1,229.47% | 4.19% | 14.32% | 9.92% |
Earnings before Tax (EBT) 1 | -2.412 | -2.401 | -0.204 | 1.944 | 0.463 |
Net income 1 | -2.412 | -2.401 | 0.0448 | 2.027 | 0.692 |
Net margin | -331.77% | -1,263.68% | 0.92% | 10.67% | 2.95% |
EPS 2 | -0.004000 | -0.001115 | 0.000006 | 0.000095 | 0.000032 |
Free Cash Flow 1 | -0.9861 | 0.0111 | - | 2.573 | -11.22 |
FCF margin | -135.63% | 5.86% | - | 13.55% | -47.81% |
FCF Conversion (EBITDA) | - | - | - | 89.92% | - |
FCF Conversion (Net income) | - | - | - | 126.95% | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 19-03-29 | 20-03-30 | 21-06-29 | 22-06-30 | 23-06-30 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net Debt 1 | 0.27 | 0.83 | 27.7 | 14.7 | 28.8 |
Net Cash position 1 | - | - | - | - | - |
Leverage (Debt/EBITDA) | -0.1206 x | -0.3584 x | 97.92 x | 5.151 x | 9.101 x |
Free Cash Flow 1 | -0.99 | 0.01 | - | 2.57 | -11.2 |
ROE (net income / shareholders' equity) | -265% | 864% | - | 11.4% | 3.58% |
ROA (Net income/ Total Assets) | -68.3% | -151% | - | 3.1% | 2.36% |
Assets 1 | 3.531 | 1.592 | - | 65.41 | 29.32 |
Book Value Per Share 2 | 0 | -0 | 0 | 0 | 0 |
Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0 |
Capex 1 | 0.04 | - | 3.88 | 0.49 | 13.9 |
Capex / Sales | 5.36% | - | 80.07% | 2.55% | 59.18% |
Announcement Date | 19-03-29 | 20-03-30 | 21-06-29 | 22-06-30 | 23-06-30 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
0.00% | 12.95M | |
+18.92% | 84.31B | |
-29.48% | 69.9B | |
+9.65% | 29.06B | |
+1.10% | 17.01B | |
-9.30% | 17.38B | |
+0.20% | 15.35B | |
+5.25% | 12.91B | |
+68.96% | 12.47B | |
-2.54% | 11.9B |
- Stock Market
- Equities
- PHL Stock
- Financials Promisia Healthcare Limited