Stock SEGN PROCIMMO GROUP AG
Add to a list
To use this feature you must be a member
Log inSign up

Financials Procimmo Group AG

Equities

SEGN

CH0424520929

Real Estate Development & Operations

End-of-day quote Berne S.E.
Other stock markets
 18:00:00 2024-04-29 EDT 		5-day change 1st Jan Change
3.85 CHF +1.32% Intraday chart for Procimmo Group AG -.--% -1.28%
2023 Procimmo Group AG Reports Earnings Results for the Half Year Ended June 30, 2023 CI
2023 Procimmo Group AG Reports Earnings Results for the Full Year Ended December 31, 2022 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022
Capitalization 1 78.21 91.52 99.84 166.4 180.2
Enterprise Value (EV) 1 85.1 122.7 133.1 191 214.1
P/E ratio 11.6 x 10.2 x 7.85 x 10.4 x 14.6 x
Yield 7.02% - 7.01% 4.44% 4.72%
Capitalization / Revenue 3.58 x 4 x 3.83 x 5.17 x 6.18 x
EV / Revenue 3.89 x 5.37 x 5.11 x 5.94 x 7.34 x
EV / EBITDA 8.09 x 11.4 x 10.3 x 9.82 x 13.6 x
EV / FCF 10,861,111 x 23,636,789 x 16,481,583 x 18,385,146 x 24,754,837 x
FCF Yield 0% 0% 0% 0% 0%
Price to Book 7.28 x 6.11 x 4.71 x 4.23 x 3.84 x
Nbr of stocks (in thousands) 41,600 41,600 41,600 41,600 45,045
Reference price 2 1.880 2.200 2.400 4.000 4.000
Announcement Date 19-05-28 21-06-01 21-06-01 22-06-09 23-05-11
1CHF in Million2CHF
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 1.856 21.88 22.86 26.06 32.17 29.16
EBITDA 1 0.5241 10.53 10.78 12.91 19.46 15.71
EBIT 1 0.4529 10.04 10.67 12.8 18.81 15.28
Operating Margin 24.41% 45.9% 46.67% 49.11% 58.47% 52.39%
Earnings before Tax (EBT) 1 0.44 8.882 10.91 15.25 19.38 14.31
Net income 1 0.3097 6.752 8.951 12.72 16.11 12.32
Net margin 16.69% 30.87% 39.16% 48.83% 50.07% 42.27%
EPS 2 0.0560 0.1623 0.2152 0.3058 0.3859 0.2736
Free Cash Flow - 7.835 5.193 8.076 10.39 8.65
FCF margin - 35.82% 22.72% 30.99% 32.29% 29.67%
FCF Conversion (EBITDA) - 74.45% 48.17% 62.55% 53.39% 55.07%
FCF Conversion (Net income) - 116.04% 58.01% 63.47% 64.49% 70.19%
Dividend per Share - 0.1320 - 0.1683 0.1776 0.1887
Announcement Date 19-05-28 19-05-28 21-06-01 21-06-01 22-06-09 23-05-11
1CHF in Million2CHF
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 9.13 6.89 31.2 33.3 24.6 33.9
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 17.42 x 0.655 x 2.896 x 2.576 x 1.264 x 2.161 x
Free Cash Flow - 7.84 5.19 8.08 10.4 8.65
ROE (net income / shareholders' equity) - 89.4% 69.6% 70.3% 50.5% 27.6%
ROA (Net income/ Total Assets) - 24.1% 14.2% 11.6% 13.5% 9.59%
Assets 1 - 28.02 63.05 110 119.6 128.6
Book Value Per Share 2 0.7900 0.2600 0.3600 0.5100 0.9400 1.040
Cash Flow per Share 2 0.7200 0.2600 0.2500 0.3900 0.5400 0.3400
Capex 1 0 0.05 0.14 0.18 0.43 0.05
Capex / Sales 0.17% 0.21% 0.62% 0.7% 1.33% 0.18%
Announcement Date 19-05-28 19-05-28 21-06-01 21-06-01 22-06-09 23-05-11
1CHF in Million2CHF
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
PROCIMMO GROUP AG Stock Procimmo Group AG
-1.28% 191M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+36.86% 27.86B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+14.64% 27.33B
DLF LIMITED Stock DLF Limited
+13.69% 24.82B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-8.82% 24.62B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+50.95% 23.43B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+11.92% 20.61B
EMAAR PROPERTIES Stock Emaar Properties
+1.39% 19.49B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+31.19% 16.41B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-11.61% 15.23B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. SEGN Stock
  4. Financials Procimmo Group AG
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW