Stock PMV PRIMESERV GROUP LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Primeserv Group Limited

Equities

PMV

ZAE000039277

Employment Services

End-of-day quote Johannesburg S.E.
Other stock markets
 18:00:00 2024-05-16 EDT 		5-day change 1st Jan Change
1.26 ZAR 0.00% Intraday chart for Primeserv Group Limited -3.08% 0.00%
02-21 Primeserv Group Limited commences an Equity Buyback Plan for 22,829,947 shares, representing 19.55% of its issued share capital, under the authorization approved on November 24, 2023. CI
2023 Primeserv Group Limited Announces Change to Board of Directors and to Board Committees CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 54.04 54.94 52.56 77.52 91.72 102.1
Enterprise Value (EV) 1 62.66 67.32 44.92 43.51 37.92 44.94
P/E ratio 2.76 x 2.38 x 1.95 x 4.47 x 5.99 x 5.35 x
Yield 5.17% 6.56% 5% 4.44% 6.82% 7.2%
Capitalization / Revenue 0.07 x 0.07 x 0.07 x 0.11 x 0.12 x 0.13 x
EV / Revenue 0.09 x 0.08 x 0.06 x 0.06 x 0.05 x 0.06 x
EV / EBITDA 2.66 x 2.57 x 1.56 x 3.11 x 2.46 x 2.04 x
EV / FCF 2.81 x -6.63 x 1.86 x 1.89 x 1.39 x 2.83 x
FCF Yield 35.6% -15.1% 53.9% 52.9% 71.8% 35.4%
Price to Book 0.41 x 0.36 x 0.3 x 0.41 x 0.5 x 0.52 x
Nbr of stocks (in thousands) 90,064 90,064 87,595 86,132 83,383 81,652
Reference price 2 0.6000 0.6100 0.6000 0.9000 1.100 1.250
Announcement Date 7/30/18 7/31/19 9/29/20 9/21/21 8/6/22 7/31/23
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 725.3 806.7 807.7 737.3 777.1 805.1
EBITDA 1 23.51 26.14 28.88 14.01 15.4 22.07
EBIT 1 22.25 25.26 27.25 12.76 10.75 19.55
Operating Margin 3.07% 3.13% 3.37% 1.73% 1.38% 2.43%
Earnings before Tax (EBT) 1 20.27 24.89 26.78 13.35 17.2 23.6
Net income 1 19.54 22.99 26.72 17.22 15.51 18.61
Net margin 2.69% 2.85% 3.31% 2.34% 2% 2.31%
EPS 2 0.2170 0.2561 0.3073 0.2015 0.1836 0.2338
Free Cash Flow 1 22.3 -10.16 24.2 23.02 27.24 15.89
FCF margin 3.07% -1.26% 3% 3.12% 3.5% 1.97%
FCF Conversion (EBITDA) 94.85% - 83.79% 164.28% 176.9% 72%
FCF Conversion (Net income) 114.11% - 90.56% 133.7% 175.65% 85.39%
Dividend per Share 2 0.0310 0.0400 0.0300 0.0400 0.0750 0.0900
Announcement Date 7/30/18 7/31/19 9/29/20 9/21/21 8/6/22 7/31/23
1ZAR in Million2ZAR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 8.62 12.4 - - - -
Net Cash position 1 - - 7.64 34 53.8 57.1
Leverage (Debt/EBITDA) 0.3667 x 0.4735 x - - - -
Free Cash Flow 1 22.3 -10.2 24.2 23 27.2 15.9
ROE (net income / shareholders' equity) 17.2% 17.4% 16.1% 7.49% 10.6% 11%
ROA (Net income/ Total Assets) 7.99% 8.16% 7.61% 3.44% 2.91% 5.06%
Assets 1 244.7 281.6 351.2 499.8 532.4 367.4
Book Value Per Share 2 1.450 1.700 1.990 2.180 2.200 2.400
Cash Flow per Share 2 0.0500 0.0800 0.3800 0.5400 0.7400 0.8000
Capex 1 3.35 0.78 1.04 0.83 2.15 0.31
Capex / Sales 0.46% 0.1% 0.13% 0.11% 0.28% 0.04%
Announcement Date 7/30/18 7/31/19 9/29/20 9/21/21 8/6/22 7/31/23
1ZAR in Million2ZAR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Human Resources Consulting Services

1st Jan change Capi.
PRIMESERV GROUP LIMITED Stock Primeserv Group Limited
0.00% 5.28M
INSPERITY, INC. Stock Insperity, Inc.
-11.10% 3.92B
BENEFIT SYSTEMS S.A. Stock Benefit Systems S.A.
+45.13% 2.05B
UPWORK INC. Stock Upwork Inc.
-19.91% 1.58B
QUESS CORP LIMITED Stock Quess Corp Limited
+21.39% 1.13B
GRUPA PRACUJ S.A. Stock Grupa Pracuj S.A.
-0.48% 1.09B
APM HUMAN SERVICES INTERNATIONAL LIMITED Stock APM Human Services International Limited
-10.20% 705M
TEAMLEASE SERVICES LIMITED Stock TeamLease Services Limited
+5.83% 681M
PRTR GROUP Stock Prtr Group
-20.00% 74.41M
Human Resources Consulting Services
  1. Stock Market
  2. Equities
  3. PMV Stock
  4. Financials Primeserv Group Limited
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW