POWERTIP TECHNOLOGY CORPORATION |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 15.7 TWD | +3.63% |
|
-0.63% | -0.95% |
| 05-14 | Powertip Technology Corporation Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
| 05-09 | Powertip Technology Corporation Announces Cash Dividend, Payable on July 23, 2024 | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 1,113 | 1,267 | 1,301 | 2,676 | 1,922 | 2,570 |
| Enterprise Value (EV) 1 | 937.8 | 959.9 | 844.1 | 2,352 | 1,226 | 1,739 |
| P/E ratio | 6.07 x | 8.23 x | 31.8 x | 33.1 x | 7.8 x | 12.7 x |
| Yield | - | - | - | 1.15% | 5.91% | 3.15% |
| Capitalization / Revenue | 0.55 x | 0.63 x | 0.87 x | 1.42 x | 0.89 x | 1.5 x |
| EV / Revenue | 0.47 x | 0.48 x | 0.56 x | 1.25 x | 0.57 x | 1.02 x |
| EV / EBITDA | 3.95 x | 4.82 x | 11.4 x | 26.4 x | 5.73 x | 14.9 x |
| EV / FCF | 30.8 x | 12.2 x | 7.51 x | -14.5 x | 4.38 x | 11.2 x |
| FCF Yield | 3.25% | 8.17% | 13.3% | -6.88% | 22.9% | 8.94% |
| Price to Book | 0.85 x | 0.89 x | 0.88 x | 1.72 x | 1.07 x | 1.38 x |
| Nbr of stocks (in thousands) | 162,173 | 162,173 | 162,173 | 162,173 | 162,173 | 162,173 |
| Reference price 2 | 6.860 | 7.810 | 8.020 | 16.50 | 11.85 | 15.85 |
| Announcement Date | 3/29/19 | 3/27/20 | 3/31/21 | 3/28/22 | 3/27/23 | 3/14/24 |
1TWD in Million2TWD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 2,009 | 2,006 | 1,501 | 1,878 | 2,154 | 1,708 |
| EBITDA 1 | 237.7 | 199.3 | 74.2 | 88.98 | 213.7 | 116.6 |
| EBIT 1 | 163.5 | 138.7 | 18.7 | 38.3 | 167.1 | 76.06 |
| Operating Margin | 8.14% | 6.92% | 1.25% | 2.04% | 7.76% | 4.45% |
| Earnings before Tax (EBT) 1 | 183.1 | 153.8 | 46.3 | 91.64 | 291 | 220.8 |
| Net income 1 | 183.3 | 153.9 | 40.86 | 80.89 | 249 | 203.3 |
| Net margin | 9.12% | 7.67% | 2.72% | 4.31% | 11.56% | 11.9% |
| EPS 2 | 1.130 | 0.9489 | 0.2520 | 0.4988 | 1.520 | 1.250 |
| Free Cash Flow 1 | 30.49 | 78.4 | 112.4 | -161.7 | 280 | 155.5 |
| FCF margin | 1.52% | 3.91% | 7.49% | -8.61% | 13% | 9.1% |
| FCF Conversion (EBITDA) | 12.83% | 39.33% | 151.48% | - | 131.01% | 133.37% |
| FCF Conversion (Net income) | 16.63% | 50.94% | 275.03% | - | 112.45% | 76.5% |
| Dividend per Share | - | - | - | 0.1900 | 0.7000 | 0.5000 |
| Announcement Date | 3/29/19 | 3/27/20 | 3/31/21 | 3/28/22 | 3/27/23 | 3/14/24 |
1TWD in Million2TWD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 175 | 307 | 456 | 324 | 696 | 831 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | 30.5 | 78.4 | 112 | -162 | 280 | 156 |
| ROE (net income / shareholders' equity) | 15% | 11.3% | 2.81% | 5.33% | 14.9% | 11.1% |
| ROA (Net income/ Total Assets) | 5.24% | 4.48% | 0.6% | 1.18% | 4.66% | 2.08% |
| Assets 1 | 3,500 | 3,434 | 6,774 | 6,856 | 5,341 | 9,758 |
| Book Value Per Share 2 | 8.040 | 8.820 | 9.120 | 9.580 | 11.00 | 11.50 |
| Cash Flow per Share 2 | 2.220 | 1.750 | 3.460 | 2.730 | 4.770 | 5.420 |
| Capex 1 | 61.8 | 53.9 | 48.5 | 9.55 | 14.3 | 22.6 |
| Capex / Sales | 3.08% | 2.69% | 3.23% | 0.51% | 0.66% | 1.32% |
| Announcement Date | 3/29/19 | 3/27/20 | 3/31/21 | 3/28/22 | 3/27/23 | 3/14/24 |
1TWD in Million2TWD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -0.95% | 75.42M | |
| +27.59% | 33.06B | |
| +27.92% | 8.8B | |
| +0.35% | 4.2B | |
| -1.93% | 4.17B | |
| -9.97% | 3.88B | |
| -18.52% | 3.79B | |
| +0.89% | 3.32B | |
| -31.64% | 2.41B | |
| -29.75% | 1.54B |
- Stock Market
- Equities
- 6167 Stock
- Financials Powertip Technology Corporation
