Real-time Estimate
Tradegate
03:09:22 2024-06-17 EDT
|
5-day change
|
1st Jan Change
|
157.2
EUR
|
-3.41%
|
|
+12.59%
|
+103.50%
|
Fiscal Period: Settembre |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
452.8
|
280.3
|
287.3
|
248.4
|
983.2
|
1,984
|
-
|
Enterprise Value (EV)
1 |
329
|
102.1
|
153.7
|
131.9
|
704.2
|
1,721
|
1,674
|
P/E ratio
|
46.1
x
|
17
x
|
491
x
|
18.3
x
|
18.4
x
|
18
x
|
18.4
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.88
x
|
0.54
x
|
0.61
x
|
0.47
x
|
1.41
x
|
2.2
x
|
2.15
x
|
EV / Revenue
|
0.64
x
|
0.2
x
|
0.33
x
|
0.25
x
|
1.01
x
|
1.91
x
|
1.81
x
|
EV / EBITDA
|
14
x
|
3.45
x
|
13.5
x
|
7.95
x
|
9.9
x
|
12.5
x
|
11.9
x
|
EV / FCF
|
5.1
x
|
1.52
x
|
-27.1
x
|
-21.9
x
|
4.03
x
|
59.5
x
|
28.5
x
|
FCF Yield
|
19.6%
|
65.8%
|
-3.69%
|
-4.58%
|
24.8%
|
1.68%
|
3.51%
|
Price to Book
|
1.52
x
|
0.91
x
|
1.02
x
|
0.85
x
|
2.91
x
|
4.55
x
|
3.73
x
|
Nbr of stocks (in thousands)
|
11,567
|
11,615
|
11,692
|
11,782
|
11,861
|
11,988
|
-
|
Reference price
2 |
39.15
|
24.13
|
24.57
|
21.08
|
82.90
|
165.5
|
165.5
|
Announcement Date
|
19-12-04
|
20-12-08
|
21-12-07
|
22-12-05
|
23-12-05
|
-
|
-
|
Fiscal Period: Settembre |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
517.2
|
518.5
|
470.6
|
532.6
|
699.3
|
903.1
|
923.6
|
EBITDA
1 |
23.49
|
29.61
|
11.35
|
16.58
|
71.13
|
137.6
|
140.4
|
EBIT
1 |
11.46
|
19.07
|
1.019
|
7.224
|
62.52
|
128.9
|
128.4
|
Operating Margin
|
2.22%
|
3.68%
|
0.22%
|
1.36%
|
8.94%
|
14.27%
|
13.9%
|
Earnings before Tax (EBT)
1 |
12.33
|
20.33
|
1.092
|
9.843
|
68.95
|
146
|
144.4
|
Net income
1 |
9.89
|
16.66
|
0.631
|
13.74
|
54.52
|
112.1
|
109.7
|
Net margin
|
1.91%
|
3.21%
|
0.13%
|
2.58%
|
7.8%
|
12.41%
|
11.88%
|
EPS
2 |
0.8500
|
1.420
|
0.0500
|
1.150
|
4.500
|
9.195
|
8.990
|
Free Cash Flow
1 |
64.45
|
67.23
|
-5.664
|
-6.033
|
174.7
|
28.92
|
58.71
|
FCF margin
|
12.46%
|
12.97%
|
-1.2%
|
-1.13%
|
24.99%
|
3.2%
|
6.36%
|
FCF Conversion (EBITDA)
|
274.35%
|
227.06%
|
-
|
-
|
245.67%
|
21.02%
|
41.82%
|
FCF Conversion (Net income)
|
651.7%
|
403.55%
|
-
|
-
|
320.47%
|
25.81%
|
53.5%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19-12-04
|
20-12-08
|
21-12-07
|
22-12-05
|
23-12-05
|
-
|
-
|
Fiscal Period: Settembre |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Net sales
1 |
106.6
|
127.9
|
135.5
|
162.7
|
126.9
|
171.4
|
192.4
|
208.6
|
194
|
255.1
|
222.2
|
231.8
|
213.4
|
229.6
|
234.8
|
EBITDA
1 |
-1.876
|
2.72
|
3.224
|
12.51
|
3.226
|
12.25
|
23.74
|
-
|
-
|
41.21
|
33
|
35.77
|
31.45
|
35.89
|
35.4
|
EBIT
1 |
-4.29
|
0.303
|
0.849
|
10.36
|
1.09
|
10.07
|
21.55
|
29.8
|
25.88
|
39.49
|
30.45
|
31.64
|
28.45
|
32.89
|
32.4
|
Operating Margin
|
-4.03%
|
0.24%
|
0.63%
|
6.37%
|
0.86%
|
5.88%
|
11.2%
|
14.28%
|
13.34%
|
15.48%
|
13.71%
|
13.65%
|
13.33%
|
14.33%
|
13.8%
|
Earnings before Tax (EBT)
1 |
-4.287
|
0.595
|
2.918
|
10.62
|
1.613
|
10.97
|
23.64
|
32.72
|
29.88
|
43.92
|
34.9
|
37.32
|
32.45
|
36.89
|
36.4
|
Net income
1 |
-2.846
|
-1.217
|
9.061
|
8.739
|
1.162
|
8.473
|
18.45
|
26.44
|
24.08
|
33.49
|
26.35
|
28.15
|
24.66
|
28.04
|
27.66
|
Net margin
|
-2.67%
|
-0.95%
|
6.69%
|
5.37%
|
0.92%
|
4.94%
|
9.59%
|
12.67%
|
12.41%
|
13.13%
|
11.86%
|
12.14%
|
11.56%
|
12.21%
|
11.78%
|
EPS
2 |
-0.2400
|
-0.1000
|
0.7600
|
0.7300
|
0.1000
|
0.7000
|
1.520
|
2.170
|
1.980
|
2.750
|
2.160
|
2.310
|
2.020
|
2.300
|
2.270
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22-02-08
|
22-05-03
|
22-08-02
|
22-12-05
|
23-01-31
|
23-05-02
|
23-08-01
|
23-12-05
|
24-01-30
|
24-04-30
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: Settembre |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
124
|
178
|
134
|
117
|
279
|
263
|
310
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
64.5
|
67.2
|
-5.66
|
-6.03
|
175
|
28.9
|
58.7
|
ROE (net income / shareholders' equity)
|
3.29%
|
5.5%
|
0.21%
|
1.42%
|
15.6%
|
28%
|
22.3%
|
ROA (Net income/ Total Assets)
|
2.2%
|
3.55%
|
0.14%
|
0.91%
|
8.02%
|
14.1%
|
12.6%
|
Assets
1 |
448.7
|
469.8
|
454.3
|
1,507
|
680.1
|
794.9
|
870.9
|
Book Value Per Share
2 |
25.70
|
26.40
|
24.10
|
24.90
|
28.50
|
36.30
|
44.30
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
4.31
|
5.16
|
2.93
|
2.45
|
7.82
|
8
|
8
|
Capex / Sales
|
0.83%
|
1%
|
0.62%
|
0.46%
|
1.12%
|
0.89%
|
0.87%
|
Announcement Date
|
19-12-04
|
20-12-08
|
21-12-07
|
22-12-05
|
23-12-05
|
-
|
-
|
Last Close Price
165.5
USD Average target price
145
USD Spread / Average Target -12.37% Consensus |
1st Jan change
|
Capi.
|
---|
| -13.25% | 1.19B | | -34.10% | 787M | | -13.09% | 510M | | -27.00% | 489M | | +33.43% | 429M | | -25.11% | 385M | | -25.78% | 336M | | -25.66% | 268M | | -18.64% | 256M |
Switchgear
|