Financials PJT Partners Inc.

Equities

PJT

US69343T1079

Investment Banking & Brokerage Services

Market Closed - Nyse 16:00:01 2024-04-26 EDT 5-day change 1st Jan Change
94.09 USD -1.27% Intraday chart for PJT Partners Inc. +2.54% -7.64%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,042 1,791 1,798 1,799 2,469 2,250 - -
Enterprise Value (EV) 1 1,042 1,791 1,798 1,799 2,469 2,250 2,250 2,250
P/E ratio 37.3 x 17.1 x 18.6 x - 32.7 x 33.7 x 26.4 x 33.1 x
Yield 0.44% 0.27% 0.27% - - 1.18% 1.5% 1.59%
Capitalization / Revenue 1.45 x 1.7 x 1.81 x 1.75 x 2.14 x 1.81 x 1.59 x 1.53 x
EV / Revenue 1.45 x 1.7 x 1.81 x 1.75 x 2.14 x 1.81 x 1.59 x 1.53 x
EV / EBITDA - 6.44 x 7.18 x 7.84 x 12.9 x 9.58 x 7.27 x -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 33.2 x 11.6 x 15 x - - 7.47 x 5.92 x 3.87 x
Nbr of stocks (in thousands) 23,086 23,798 24,268 24,414 24,240 23,917 - -
Reference price 2 45.13 75.25 74.09 73.69 101.9 94.09 94.09 94.09
Announcement Date 20-02-06 21-02-02 22-02-01 23-02-07 24-02-06 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 717.6 1,052 991.9 1,026 1,153 1,244 1,413 1,470
EBITDA 1 - 278.2 250.3 229.5 191.8 235 309.5 -
EBIT 132.3 - - - - - - -
Operating Margin 18.43% - - - - - - -
Earnings before Tax (EBT) - - - - - - - -
Net income 29.56 - - - - - - -
Net margin 4.12% - - - - - - -
EPS 2 1.210 4.400 3.990 - 3.120 2.789 3.558 2.839
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.2000 0.2000 0.2000 - - 1.112 1.410 1.500
Announcement Date 20-02-06 21-02-02 22-02-01 23-02-07 24-02-06 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 231.3 313.3 246.3 233.1 266.1 280 200 346.3 278.4 328.6 229.3 274.7 334 405.6 276.6
EBITDA 1 55.87 83.28 58.56 51.37 56.22 63.36 35.12 57.98 46.12 55.19 28 42 65 100 52
EBIT - - - - - - - - - - - - - - -
Operating Margin - - - - - - - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - - - - - - -
Net income - - - - - - - - - - - - - - -
Net margin - - - - - - - - - - - - - - -
EPS 2 0.8200 1.320 1.000 0.7400 0.8200 0.9500 0.6700 0.8600 0.6800 0.8700 0.3073 0.5071 0.7594 1.215 0.5387
Dividend per Share 2 0.0500 0.0500 0.2500 0.2500 0.2500 - - 0.2500 0.2500 - 0.2625 0.2625 0.2750 0.3125 0.3500
Announcement Date 21-10-26 22-02-01 22-04-26 22-07-26 22-10-25 23-02-07 23-05-02 23-07-25 23-10-31 24-02-06 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) - 220% 137% - - 56% 58.9% 34.4%
ROA (Net income/ Total Assets) 12.1% 11.1% 17.4% - - 11.8% 16.3% -
Assets 243.7 - - - - - - -
Book Value Per Share 1 1.360 6.480 4.940 - - 12.60 15.90 24.30
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 20-02-06 21-02-02 22-02-01 23-02-07 24-02-06 - - -
1USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
UNDERPERFORM
Number of Analysts
6
Last Close Price
94.09 USD
Average target price
94.2 USD
Spread / Average Target
+0.12%
Consensus
  1. Stock Market
  2. Equities
  3. PJT Stock
  4. Financials PJT Partners Inc.