Financials Pingdingshan Tianan Coal. Mining Co., Ltd.

Equities

601666

CNE000001PH7

Coal

End-of-day quote Shanghai S.E. 18:00:00 2024-04-29 EDT 5-day change 1st Jan Change
13.2 CNY +0.92% Intraday chart for Pingdingshan Tianan Coal. Mining Co., Ltd. -0.60% +14.19%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 9,341 13,605 19,378 25,027 26,748 32,687 - -
Enterprise Value (EV) 1 9,341 13,605 19,378 25,027 26,748 32,687 32,687 32,687
P/E ratio 8.12 x 9.81 x 6.63 x 4.37 x 6.73 x 7.61 x 7.21 x 7.03 x
Yield 7.51% 6.07% 9.08% - 8.56% 6.17% 6.59% 7.08%
Capitalization / Revenue 0.4 x 0.61 x 0.65 x 0.69 x 0.85 x 1.01 x 0.98 x 0.96 x
EV / Revenue 0.4 x 0.61 x 0.65 x 0.69 x 0.85 x 1.01 x 0.98 x 0.96 x
EV / EBITDA 2.32 x 2.87 x - - 2.86 x 3.06 x 2.93 x 2.92 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.66 x 0.94 x 1.17 x 1.19 x 1.02 x 1.13 x 1.04 x 0.97 x
Nbr of stocks (in thousands) 2,323,524 2,294,244 2,315,216 2,315,216 2,313,876 2,476,312 - -
Reference price 2 4.020 5.930 8.370 10.81 11.56 13.20 13.20 13.20
Announcement Date 20-04-28 21-03-30 22-02-28 23-03-12 24-03-18 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 23,635 22,397 29,699 36,044 31,561 32,470 33,338 34,044
EBITDA 1 4,029 4,743 - - 9,347 10,672 11,163 11,185
EBIT 1 1,671 2,445 4,324 8,393 5,715 5,986 6,296 6,444
Operating Margin 7.07% 10.92% 14.56% 23.28% 18.11% 18.43% 18.88% 18.93%
Earnings before Tax (EBT) 1 1,714 2,212 4,282 8,302 5,673 5,934 6,246 6,398
Net income 1 1,155 1,388 2,922 5,725 4,003 4,147 4,376 4,485
Net margin 4.89% 6.2% 9.84% 15.88% 12.68% 12.77% 13.13% 13.17%
EPS 2 0.4950 0.6046 1.263 2.473 1.718 1.735 1.832 1.878
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.3020 0.3600 0.7600 - 0.9900 0.8150 0.8700 0.9350
Announcement Date 20-04-28 21-03-30 22-02-28 23-03-12 24-03-18 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 8.53% 9.17% 17.1% 29.2% 14.2% 14.6% 14.4% 13.7%
ROA (Net income/ Total Assets) 2.22% 2.57% 4.98% - - 4.86% 5.04% 5.1%
Assets 1 52,028 53,989 58,721 - - 85,384 86,775 87,944
Book Value Per Share 2 6.070 6.280 7.150 9.050 11.40 11.70 12.70 13.60
Cash Flow per Share 2 0.7500 1.120 3.650 4.720 2.600 4.030 3.830 4.230
Capex 1 2,326 3,834 3,552 8,504 6,807 4,233 3,136 2,567
Capex / Sales 9.84% 17.12% 11.96% 23.59% 21.57% 13.04% 9.41% 7.54%
Announcement Date 20-04-28 21-03-30 22-02-28 23-03-12 24-03-18 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
13.2 CNY
Average target price
15.15 CNY
Spread / Average Target
+14.77%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 601666 Stock
  4. Financials Pingdingshan Tianan Coal. Mining Co., Ltd.