Financials Pilatus Marine

Equities

PLT

THB320010002

Oil & Gas Transportation Services

End-of-day quote Thailand S.E. 18:00:00 2024-07-02 EDT 5-day change 1st Jan Change
0.78 THB 0.00% Intraday chart for Pilatus Marine +1.30% -13.33%

Valuation

Fiscal Period: December 2023
Capitalization 1 864
Enterprise Value (EV) 1 1,192
P/E ratio 17.9 x
Yield -
Capitalization / Revenue 1.07 x
EV / Revenue 1.48 x
EV / EBITDA 5.48 x
EV / FCF -3,370,031 x
FCF Yield -0%
Price to Book 1.05 x
Nbr of stocks (in thousands) 960,000
Reference price 2 0.9000
Announcement Date 2/28/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025
Net sales - - - -
EBITDA - - - -
EBIT - - - -
Operating Margin - - - -
Earnings before Tax (EBT) - - - -
Net income 1 62.21 43.95 91 105
Net margin - - - -
EPS 0.0900 0.0500 - -
Free Cash Flow - - - -
FCF margin - - - -
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share - - - -
Announcement Date 4/26/23 2/28/24 - -
1THB in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - - - -
ROE (net income / shareholders' equity) - 7.14% 12.9% 12.9%
ROA (Net income/ Total Assets) - - - -
Assets 1 - - - -
Book Value Per Share - - - -
Cash Flow per Share - - - -
Capex - - - -
Capex / Sales - - - -
Announcement Date 4/26/23 2/28/24 - -
1THB in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.78 THB
Average target price
1.35 THB
Spread / Average Target
+73.08%
Consensus

Annual profits - Rate of surprise

1st Jan change Capi.
-13.33% 20.44M
-.--% 2.25B
-4.05% 674M
+6.60% 164M
Oil Pipeline
  1. Stock Market
  2. Equities
  3. PLT Stock
  4. Financials Pilatus Marine