Financials Phoslock Environmental Technologies Limited
Equities
PET
AU0000021974
Industrial Machinery & Equipment
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.025 AUD | +13.64% |
|
-.--% | -.--% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 136.6 | 187.7 | 454.8 | 153.1 | 153.1 | 22.48 |
Enterprise Value (EV) 1 | 137.2 | 182.8 | 440.5 | 126.5 | 131.4 | 8.977 |
P/E ratio | -56.8 x | -130 x | 152 x | -5.76 x | -38.9 x | -2 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 35.7 x | 10.4 x | 18.5 x | 22.3 x | 24.3 x | 7.44 x |
EV / Revenue | 35.9 x | 10.2 x | 18 x | 18.4 x | 20.9 x | 2.97 x |
EV / EBITDA | -88.9 x | -1,342 x | 113 x | -6.84 x | -21.1 x | -0.9 x |
EV / FCF | -41.4 x | -40.8 x | 70.1 x | -27.7 x | -26.8 x | -1.95 x |
FCF Yield | -2.41% | -2.45% | 1.43% | -3.61% | -3.73% | -51.4% |
Price to Book | 55.1 x | 7.82 x | 15.2 x | 5.2 x | 5.93 x | 1.54 x |
Nbr of stocks (in thousands) | 481,710 | 531,335 | 564,992 | 625,001 | 625,001 | 624,391 |
Reference price 2 | 0.2836 | 0.3532 | 0.8050 | 0.2450 | 0.2450 | 0.0360 |
Announcement Date | 17-08-25 | 19-02-27 | 20-03-26 | 21-03-30 | 22-03-11 | 23-02-28 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 3.825 | 17.97 | 24.54 | 6.878 | 6.297 | 3.022 |
EBITDA 1 | -1.542 | -0.1362 | 3.894 | -18.49 | -6.234 | -9.975 |
EBIT 1 | -1.599 | -0.3795 | 3.626 | -18.67 | -6.295 | -9.988 |
Operating Margin | -41.8% | -2.11% | 14.78% | -271.39% | -99.97% | -330.51% |
Earnings before Tax (EBT) 1 | -1.823 | -0.2861 | 3.651 | -25.85 | -3.937 | -11.21 |
Net income 1 | -1.867 | -1.338 | 2.699 | -25.73 | -3.937 | -11.21 |
Net margin | -48.81% | -7.44% | 11% | -374.15% | -62.52% | -371.01% |
EPS 2 | -0.004993 | -0.002726 | 0.005299 | -0.0425 | -0.006305 | -0.0180 |
Free Cash Flow 1 | -3.311 | -4.479 | 6.282 | -4.567 | -4.896 | -4.614 |
FCF margin | -86.56% | -24.92% | 25.6% | -66.4% | -77.76% | -152.67% |
FCF Conversion (EBITDA) | - | - | 161.34% | - | - | - |
FCF Conversion (Net income) | - | - | 232.8% | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 17-08-25 | 19-02-27 | 20-03-26 | 21-03-30 | 22-03-11 | 23-02-28 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 0.56 | - | - | - | - | - |
Net Cash position 1 | - | 4.88 | 14.3 | 26.6 | 21.7 | 13.5 |
Leverage (Debt/EBITDA) | -0.3618 x | - | - | - | - | - |
Free Cash Flow 1 | -3.31 | -4.48 | 6.28 | -4.57 | -4.9 | -4.61 |
ROE (net income / shareholders' equity) | -141% | 1.35% | 10% | -93.2% | -14.2% | -55.4% |
ROA (Net income/ Total Assets) | -27.8% | 5.11% | 6.91% | -31.8% | -11.5% | -25.7% |
Assets 1 | 6.714 | -26.19 | 39.03 | 81.02 | 34.17 | 43.58 |
Book Value Per Share 2 | 0.0100 | 0.0500 | 0.0500 | 0.0500 | 0.0400 | 0.0200 |
Cash Flow per Share 2 | 0 | 0.0100 | 0.0300 | 0.0500 | 0.0400 | 0.0200 |
Capex 1 | 1.04 | 0.23 | 0.55 | 0.03 | 0.05 | 0.55 |
Capex / Sales | 27.2% | 1.25% | 2.26% | 0.45% | 0.81% | 18.03% |
Announcement Date | 17-08-25 | 19-02-27 | 20-03-26 | 21-03-30 | 22-03-11 | 23-02-28 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-.--% | 10.41M | |
+14.55% | 87.45B | |
+8.77% | 65.02B | |
+15.50% | 36.65B | |
+14.66% | 32.88B | |
-1.41% | 26.09B | |
+6.41% | 25.92B | |
-1.42% | 25.14B | |
+15.59% | 24.8B | |
-4.14% | 20.94B |
- Stock Market
- Equities
- PET Stock
- Financials Phoslock Environmental Technologies Limited