End-of-day quote
Philippines S.E.
18:00:00 2024-05-16 EDT
|
5-day change
|
1st Jan Change
|
0.133
PHP
|
-5.00%
|
|
+2.31%
|
-3.62%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,073
|
1,463
|
1,610
|
1,902
|
1,793
|
1,256
|
Enterprise Value (EV)
1 |
2,649
|
2,610
|
2,631
|
2,693
|
2,690
|
2,327
|
P/E ratio
|
5.31
x
|
3
x
|
38.4
x
|
10.5
x
|
9.85
x
|
13.8
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.8
x
|
1.25
x
|
4.22
x
|
7.6
x
|
5.57
x
|
4.18
x
|
EV / Revenue
|
2.3
x
|
2.22
x
|
6.9
x
|
10.8
x
|
8.36
x
|
7.75
x
|
EV / EBITDA
|
81.1
x
|
62.6
x
|
-18.2
x
|
-12.1
x
|
-16.2
x
|
-16.8
x
|
EV / FCF
|
4.66
x
|
3.86
x
|
-4.56
x
|
-2.24
x
|
-15.8
x
|
-5.53
x
|
FCF Yield
|
21.5%
|
25.9%
|
-21.9%
|
-44.6%
|
-6.32%
|
-18.1%
|
Price to Book
|
0.6
x
|
0.37
x
|
0.4
x
|
0.3
x
|
0.27
x
|
0.19
x
|
Nbr of stocks (in thousands)
|
4,877,907
|
4,877,907
|
4,877,907
|
9,100,103
|
9,100,103
|
9,100,103
|
Reference price
2 |
0.4250
|
0.3000
|
0.3300
|
0.2090
|
0.1970
|
0.1380
|
Announcement Date
|
19-05-02
|
20-06-29
|
21-05-14
|
22-05-13
|
23-05-03
|
24-04-26
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,152
|
1,174
|
381.4
|
250.4
|
321.9
|
300.4
|
EBITDA
1 |
32.65
|
41.7
|
-144.7
|
-223
|
-166.4
|
-138.6
|
EBIT
1 |
19.17
|
25.2
|
-159.4
|
-236
|
-183.9
|
-147.3
|
Operating Margin
|
1.66%
|
2.15%
|
-41.8%
|
-94.23%
|
-57.14%
|
-49.04%
|
Earnings before Tax (EBT)
1 |
569.8
|
697.1
|
122.6
|
252.4
|
305.5
|
177.4
|
Net income
1 |
392.6
|
495.7
|
41.9
|
194.7
|
183.1
|
112.9
|
Net margin
|
34.08%
|
42.22%
|
10.98%
|
77.76%
|
56.88%
|
37.58%
|
EPS
2 |
0.0800
|
0.1000
|
0.008589
|
0.0200
|
0.0200
|
0.0100
|
Free Cash Flow
1 |
568.5
|
676.4
|
-576.6
|
-1,200
|
-170
|
-420.9
|
FCF margin
|
49.34%
|
57.6%
|
-151.16%
|
-479.18%
|
-52.81%
|
-140.12%
|
FCF Conversion (EBITDA)
|
1,741.14%
|
1,621.95%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
144.78%
|
136.44%
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19-05-02
|
20-06-29
|
21-05-14
|
22-05-13
|
23-05-03
|
24-04-26
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
575
|
1,146
|
1,022
|
791
|
897
|
1,071
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
17.63
x
|
27.49
x
|
-7.061
x
|
-3.546
x
|
-5.392
x
|
-7.728
x
|
Free Cash Flow
1 |
568
|
676
|
-577
|
-1,200
|
-170
|
-421
|
ROE (net income / shareholders' equity)
|
11.9%
|
13.1%
|
1.01%
|
3.74%
|
2.81%
|
1.72%
|
ROA (Net income/ Total Assets)
|
0.25%
|
0.28%
|
-1.62%
|
-2.06%
|
-1.37%
|
-1.05%
|
Assets
1 |
155,498
|
176,538
|
-2,585
|
-9,465
|
-13,399
|
-10,792
|
Book Value Per Share
2 |
0.7100
|
0.8100
|
0.8200
|
0.7000
|
0.7200
|
0.7300
|
Cash Flow per Share
2 |
0.0200
|
0.0400
|
0.0400
|
0.0200
|
0.0200
|
0.0300
|
Capex
1 |
8.8
|
11.4
|
2
|
6.43
|
4.77
|
40.7
|
Capex / Sales
|
0.76%
|
0.97%
|
0.52%
|
2.57%
|
1.48%
|
13.55%
|
Announcement Date
|
19-05-02
|
20-06-29
|
21-05-14
|
22-05-13
|
23-05-03
|
24-04-26
|
|