Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
53.69 INR | +1.13% |
|
-3.88% | +36.37% |
05-25 | Phaarmasia Limited Reports Earnings Results for the Full Year Ended March 31, 2024 | CI |
05-25 | Phaarmasia Limited Reports Earnings Results for the Fourth Quarter Ended March 31, 2024 | CI |
Valuation
Fiscal Period: Marzo | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 250.9 | 115 | 94.89 | 169.6 | 211.3 | 159.8 |
Enterprise Value (EV) 1 | 251.2 | 115 | 95.38 | 167.6 | 210.7 | 156.9 |
P/E ratio | 43.8 x | 14.8 x | 17.6 x | 54.4 x | -13.6 x | -12.7 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 1.24 x | 0.45 x | 0.39 x | 0.83 x | 1.23 x | 0.58 x |
EV / Revenue | 1.24 x | 0.45 x | 0.39 x | 0.82 x | 1.22 x | 0.57 x |
EV / EBITDA | 21.3 x | 8.97 x | 6.91 x | 20.5 x | -16.6 x | -13.6 x |
EV / FCF | -787 x | -68.6 x | -149 x | 25.3 x | 48.1 x | 10.7 x |
FCF Yield | -0.13% | -1.46% | -0.67% | 3.95% | 2.08% | 9.36% |
Price to Book | 2.09 x | 0.9 x | 0.71 x | 1.24 x | 1.75 x | 1.48 x |
Nbr of stocks (in thousands) | 6,827 | 6,827 | 6,827 | 6,827 | 6,827 | 6,827 |
Reference price 2 | 36.75 | 16.85 | 13.90 | 24.85 | 30.95 | 23.40 |
Announcement Date | 18-09-22 | 19-09-06 | 20-09-07 | 21-09-01 | 22-09-05 | 23-07-06 |
Income Statement Evolution (Annual data)
Fiscal Period: Marzo | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 201.8 | 257 | 244.5 | 204.1 | 172.2 | 274.9 |
EBITDA 1 | 11.82 | 12.82 | 13.8 | 8.165 | -12.73 | -11.51 |
EBIT 1 | 7.159 | 8.207 | 9.813 | 4.753 | -15.66 | -14.05 |
Operating Margin | 3.55% | 3.19% | 4.01% | 2.33% | -9.09% | -5.11% |
Earnings before Tax (EBT) 1 | 6.794 | 8.311 | 9.607 | 4.787 | -15.62 | -14.32 |
Net income 1 | 5.728 | 7.775 | 5.398 | 3.12 | -15.47 | -12.59 |
Net margin | 2.84% | 3.03% | 2.21% | 1.53% | -8.99% | -4.58% |
EPS 2 | 0.8400 | 1.140 | 0.7900 | 0.4570 | -2.270 | -1.844 |
Free Cash Flow 1 | -0.3193 | -1.676 | -0.6414 | 6.623 | 4.384 | 14.68 |
FCF margin | -0.16% | -0.65% | -0.26% | 3.24% | 2.55% | 5.34% |
FCF Conversion (EBITDA) | - | - | - | 81.12% | - | - |
FCF Conversion (Net income) | - | - | - | 212.29% | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 18-09-22 | 19-09-06 | 20-09-07 | 21-09-01 | 22-09-05 | 23-07-06 |
Balance Sheet Analysis
Fiscal Period: Marzo | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 0.28 | - | 0.48 | - | - | - |
Net Cash position 1 | - | 0 | - | 2.07 | 0.55 | 2.84 |
Leverage (Debt/EBITDA) | 0.024 x | - | 0.0349 x | - | - | - |
Free Cash Flow 1 | -0.32 | -1.68 | -0.64 | 6.62 | 4.38 | 14.7 |
ROE (net income / shareholders' equity) | 4.84% | 6.26% | 4.12% | 2.31% | -12% | -11% |
ROA (Net income/ Total Assets) | 2.16% | 1.86% | 1.83% | 1.07% | -4.54% | -3.54% |
Assets 1 | 265.4 | 418.2 | 294.2 | 291.5 | 340.9 | 355.8 |
Book Value Per Share 2 | 17.60 | 18.80 | 19.60 | 20.00 | 17.70 | 15.80 |
Cash Flow per Share 2 | 0.2800 | 0.2800 | 0.0500 | 0.3800 | 0.1200 | 0.8100 |
Capex 1 | 9 | 1.17 | - | - | - | 0.26 |
Capex / Sales | 4.46% | 0.46% | - | - | - | 0.09% |
Announcement Date | 18-09-22 | 19-09-06 | 20-09-07 | 21-09-01 | 22-09-05 | 23-07-06 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+36.37% | 4.34M | |
+55.55% | 816B | |
+39.31% | 634B | |
-6.83% | 351B | |
+17.15% | 323B | |
+7.09% | 293B | |
+13.28% | 238B | |
+0.90% | 222B | |
+13.40% | 218B | |
+7.87% | 167B |
- Stock Market
- Equities
- PHRMASI6 Stock
- Financials Phaarmasia Limited