Market Closed -
Bombay S.E.
06:00:48 2024-05-09 EDT
|
5-day change
|
1st Jan Change
|
1,966
INR
|
-3.19%
|
|
-6.67%
|
-17.05%
|
Fiscal Period: März |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
30,250
|
51,155
|
-
|
-
|
Enterprise Value (EV)
1 |
30,250
|
53,021
|
52,635
|
51,794
|
P/E ratio
|
39.4
x
|
38.7
x
|
27.1
x
|
21.9
x
|
Yield
|
-
|
0.13%
|
0.15%
|
0.2%
|
Capitalization / Revenue
|
1.4
x
|
1.87
x
|
1.54
x
|
1.3
x
|
EV / Revenue
|
1.4
x
|
1.94
x
|
1.59
x
|
1.32
x
|
EV / EBITDA
|
17.2
x
|
23.2
x
|
19.3
x
|
16.7
x
|
EV / FCF
|
-27.8
x
|
-70.7
x
|
353
x
|
62.5
x
|
FCF Yield
|
-3.6%
|
-1.41%
|
0.28%
|
1.6%
|
Price to Book
|
7.64
x
|
5.14
x
|
4.32
x
|
3.54
x
|
Nbr of stocks (in thousands)
|
22,743
|
26,026
|
-
|
-
|
Reference price
2 |
1,330
|
1,966
|
1,966
|
1,966
|
Announcement Date
|
23-05-26
|
-
|
-
|
-
|
Fiscal Period: März |
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
21,599
|
27,306
|
33,187
|
39,293
|
EBITDA
1 |
1,760
|
2,282
|
2,733
|
3,110
|
EBIT
1 |
1,411
|
1,752
|
2,064
|
2,493
|
Operating Margin
|
6.53%
|
6.42%
|
6.22%
|
6.35%
|
Earnings before Tax (EBT)
1 |
975.4
|
1,597
|
2,293
|
2,705
|
Net income
1 |
774.7
|
1,235
|
1,803
|
2,185
|
Net margin
|
3.59%
|
4.52%
|
5.43%
|
5.56%
|
EPS
2 |
33.77
|
50.75
|
72.63
|
89.70
|
Free Cash Flow
1 |
-1,088
|
-749.7
|
149
|
828.3
|
FCF margin
|
-5.04%
|
-2.75%
|
0.45%
|
2.11%
|
FCF Conversion (EBITDA)
|
-
|
-
|
5.45%
|
26.63%
|
FCF Conversion (Net income)
|
-
|
-
|
8.27%
|
37.92%
|
Dividend per Share
2 |
-
|
2.500
|
3.000
|
4.000
|
Announcement Date
|
23-05-26
|
-
|
-
|
-
|
Fiscal Period: March |
2023 Q2
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
3,278
|
4,579
|
6,789
|
5,618
|
5,973
|
10,654
|
EBITDA
1 |
191.5
|
355.2
|
658.1
|
489.3
|
482.3
|
932
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
107.4
|
-
|
-
|
403.1
|
294.9
|
-
|
Net income
1 |
71.66
|
137.4
|
338.1
|
220.7
|
218
|
608.8
|
Net margin
|
2.19%
|
3%
|
4.98%
|
3.93%
|
3.65%
|
5.71%
|
EPS
2 |
3.120
|
6.000
|
14.71
|
10.53
|
8.800
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22-11-14
|
23-02-04
|
23-08-04
|
-
|
-
|
-
|
Fiscal Period: March |
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
1,866
|
1,480
|
639
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
0.8176
x
|
0.5415
x
|
0.2054
x
|
Free Cash Flow
1 |
-1,088
|
-750
|
149
|
828
|
ROE (net income / shareholders' equity)
|
19.6%
|
13.8%
|
15.9%
|
16%
|
ROA (Net income/ Total Assets)
|
6.01%
|
7.6%
|
10.2%
|
9.7%
|
Assets
1 |
12,884
|
16,253
|
17,674
|
22,522
|
Book Value Per Share
2 |
174.0
|
382.0
|
455.0
|
556.0
|
Cash Flow per Share
2 |
19.90
|
47.00
|
64.30
|
69.30
|
Capex
1 |
1,546
|
1,985
|
1,655
|
1,067
|
Capex / Sales
|
7.16%
|
7.27%
|
4.99%
|
2.71%
|
Announcement Date
|
23-05-26
|
-
|
-
|
-
|
Last Close Price
1,966
INR Average target price
2,333
INR Spread / Average Target +18.70% Consensus |
1st Jan change
|
Capi.
|
---|
| -17.05% | 633M | | +12.12% | 109B | | +0.17% | 29.83B | | +12.56% | 22.54B | | -12.03% | 18.58B | | -8.14% | 17.14B | | +15.79% | 16.45B | | -5.75% | 12.03B | | +0.88% | 10.97B | | -13.87% | 8.91B |
Other Electronic Equipment & Parts
|