Stock PXS PETROLEUM EQUIPMENT ASSEMBLY & METAL STRUCTURE JOINT STOCK COMPANY
Add to a list
To use this feature you must be a member
Log inSign up

Financials Petroleum Equipment Assembly & Metal Structure Joint Stock Company

Equities

PXS

VN000000PXS6

Oil Related Services and Equipment

End-of-day quote Ho Chi Minh S.E.
Other stock markets
 18:00:00 2022-06-22 EDT 		5-day change 1st Jan Change
4,210 VND +3.95% Intraday chart for Petroleum Equipment Assembly & Metal Structure Joint Stock Company -.--% -.--%
05-02 Petroleum Equipment Assembly & Metal Structure Joint Stock Company Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
02-02 Petroleum Equipment Assembly & Metal Structure Joint Stock Company Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 618,000 310,200 336,000 441,000 681,000 252,600
Enterprise Value (EV) 1 1,026,164 343,759 356,416 497,148 667,525 207,148
P/E ratio 668 x -2.23 x -1.25 x 131 x 564 x -3.91 x
Yield - - - - - -
Capitalization / Revenue 0.74 x 1.33 x 0.83 x 0.39 x 0.63 x 0.46 x
EV / Revenue 1.23 x 1.48 x 0.88 x 0.44 x 0.62 x 0.37 x
EV / EBITDA 12.5 x -5.25 x -1.64 x 7.79 x 14.3 x -6.87 x
EV / FCF -2.5 x 0.79 x 3.72 x -11.5 x 15.2 x 3.07 x
FCF Yield -39.9% 126% 26.9% -8.72% 6.58% 32.5%
Price to Book 0.83 x 0.51 x 1 x 1.29 x 1.99 x 0.91 x
Nbr of stocks (in thousands) 60,000 60,000 60,000 60,000 60,000 60,000
Reference price 2 10,300 5,170 5,600 7,350 11,350 4,210
Announcement Date 18-03-27 19-03-27 20-04-13 21-05-19 22-04-12 23-03-31
1VND in Million2VND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 835,865 232,543 405,464 1,136,967 1,081,502 553,910
EBITDA 1 81,843 -65,476 -217,895 63,805 46,722 -30,131
EBIT 1 13,142 -129,198 -275,409 14,257 5,025 -58,718
Operating Margin 1.57% -55.56% -67.92% 1.25% 0.46% -10.6%
Earnings before Tax (EBT) 1 2,038 -138,538 -266,550 1,865 1,207 -64,628
Net income 1 943.8 -139,405 -268,589 3,386 1,207 -64,628
Net margin 0.11% -59.95% -66.24% 0.3% 0.11% -11.67%
EPS 2 15.42 -2,323 -4,476 56.00 20.11 -1,077
Free Cash Flow 1 -409,941 434,094 95,778 -43,372 43,908 67,371
FCF margin -49.04% 186.67% 23.62% -3.81% 4.06% 12.16%
FCF Conversion (EBITDA) - - - - 93.98% -
FCF Conversion (Net income) - - - - 3,638.59% -
Dividend per Share - - - - - -
Announcement Date 18-03-27 19-03-27 20-04-13 21-05-19 22-04-12 23-03-31
1VND in Million2VND
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 408,164 33,559 20,416 56,148 - -
Net Cash position 1 - - - - 13,475 45,452
Leverage (Debt/EBITDA) 4.987 x -0.5125 x -0.0937 x 0.88 x - -
Free Cash Flow 1 -409,941 434,094 95,778 -43,372 43,908 67,371
ROE (net income / shareholders' equity) 0.12% -20.6% -57% 1% 0.35% -20.9%
ROA (Net income/ Total Assets) 0.45% -4.76% -12.2% 0.71% 0.25% -3.3%
Assets 1 211,192 2,928,123 2,192,653 474,501 476,026 1,958,719
Book Value Per Share 2 12,414 10,090 5,627 5,684 5,704 4,627
Cash Flow per Share 2 1,008 4,094 1,708 1,094 1,551 1,330
Capex 1 2,130 210 - 471 740 2,138
Capex / Sales 0.25% 0.09% - 0.04% 0.07% 0.39%
Announcement Date 18-03-27 19-03-27 20-04-13 21-05-19 22-04-12 23-03-31
1VND in Million2VND
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Oil Related Equipment

1st Jan change Capi.
PETROLEUM EQUIPMENT ASSEMBLY & METAL STRUCTURE JOINT STOCK COMPANY Stock Petroleum Equipment Assembly & Metal Structure Joint Stock Company
-.--% 9.92M
TENARIS S.A. Stock Tenaris S.A.
-9.78% 17.32B
YANTAI JEREH OILFIELD SERVICES GROUP CO., LTD. Stock Yantai Jereh Oilfield Services Group Co., Ltd.
+31.80% 5.15B
SINOPEC OILFIELD EQUIPMENT CORPORATION Stock Sinopec Oilfield Equipment Corporation
-13.98% 685M
DRIL-QUIP, INC. Stock Dril-Quip, Inc.
-21.40% 630M
SCHOELLER-BLECKMANN OILFIELD EQUIPMENT AG Stock Schoeller-Bleckmann Oilfield Equipment AG
-14.71% 635M
JIANGSU HONGTIAN TECHNOLOGY CO.,LTD. Stock Jiangsu Hongtian Technology Co.,Ltd.
-25.11% 554M
DYNA-MAC HOLDINGS LTD. Stock Dyna-Mac Holdings Ltd.
+19.40% 309M
JIANGSU RUTONG PETRO-MACHINERY CO., LTD Stock Jiangsu Rutong Petro-Machinery Co., Ltd
-28.50% 298M
DEZHOU UNITED PETROLEUM TECHNOLOGY CO.,LTD. Stock Dezhou United Petroleum Technology Co.,Ltd.
-26.54% 244M
Oil Related Equipment
  1. Stock Market
  2. Equities
  3. PXS Stock
  4. Financials Petroleum Equipment Assembly & Metal Structure Joint Stock Company