End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.8 BGN | +6.67% |
|
-6.98% | +100.00% |
05-30 | Petrol AD Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
02-28 | Petrol AD Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 26.9 | 19.53 | 11.2 | 8.194 | 5.462 | 10.92 |
Enterprise Value (EV) 1 | 68.58 | 71.57 | 68.04 | 56.83 | 103.6 | 239.8 |
P/E ratio | 0.48 x | -3.92 x | -1.62 x | -3.28 x | 0.41 x | 4.13 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.05 x | 0.04 x | 0.03 x | 0.02 x | 0.01 x | 0.02 x |
EV / Revenue | 0.13 x | 0.13 x | 0.17 x | 0.11 x | 0.13 x | 0.42 x |
EV / EBITDA | -22.4 x | -32.3 x | 22.2 x | 8.38 x | 3.26 x | 264 x |
EV / FCF | -1.36 x | 15.9 x | 7.7 x | 9.2 x | -15.1 x | -25.3 x |
FCF Yield | -73.3% | 6.31% | 13% | 10.9% | -6.62% | -3.95% |
Price to Book | 1.38 x | 1.34 x | 0.37 x | 0.31 x | 0.25 x | 0.48 x |
Nbr of stocks (in thousands) | 27,312 | 27,312 | 27,312 | 27,312 | 27,312 | 27,312 |
Reference price 2 | 0.9850 | 0.7150 | 0.4100 | 0.3000 | 0.2000 | 0.4000 |
Announcement Date | 19-04-25 | 20-07-31 | 21-03-01 | 22-03-01 | 23-03-01 | 24-05-28 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 526.8 | 538.5 | 394.8 | 504 | 824.8 | 571.6 |
EBITDA 1 | -3.06 | -2.214 | 3.067 | 6.785 | 31.82 | 0.909 |
EBIT 1 | -3.991 | -3.069 | -2.275 | 1.006 | 19.18 | -1.351 |
Operating Margin | -0.76% | -0.57% | -0.58% | 0.2% | 2.33% | -0.24% |
Earnings before Tax (EBT) 1 | 55.68 | -5.039 | -7.419 | -2.518 | 13.87 | 2.285 |
Net income 1 | 55.93 | -4.981 | -6.893 | -2.495 | 13.35 | 2.645 |
Net margin | 10.62% | -0.92% | -1.75% | -0.5% | 1.62% | 0.46% |
EPS 2 | 2.048 | -0.1824 | -0.2524 | -0.0914 | 0.4889 | 0.0968 |
Free Cash Flow 1 | -50.29 | 4.514 | 8.831 | 6.177 | -6.857 | -9.46 |
FCF margin | -9.55% | 0.84% | 2.24% | 1.23% | -0.83% | -1.66% |
FCF Conversion (EBITDA) | - | - | 287.94% | 91.04% | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 19-04-25 | 20-07-31 | 21-03-01 | 22-03-01 | 23-03-01 | 24-05-28 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 41.7 | 52 | 56.8 | 48.6 | 98.1 | 229 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | -13.62 x | -23.51 x | 18.53 x | 7.168 x | 3.084 x | 251.7 x |
Free Cash Flow 1 | -50.3 | 4.51 | 8.83 | 6.18 | -6.86 | -9.46 |
ROE (net income / shareholders' equity) | -766% | -29.2% | -30.5% | -9.07% | 108% | 12.3% |
ROA (Net income/ Total Assets) | -2.17% | -1.42% | -0.98% | 0.42% | 7.47% | -0.32% |
Assets 1 | -2,580 | 350.2 | 702.9 | -600.2 | 178.6 | -815.9 |
Book Value Per Share 2 | 0.7200 | 0.5300 | 1.120 | 0.9600 | 0.8100 | 0.8400 |
Cash Flow per Share 2 | 0.1600 | 0.1300 | 0.1000 | 0.1400 | 0.3200 | 0.1200 |
Capex 1 | 5.16 | 0.59 | 0.58 | 0.79 | 2.19 | 0.44 |
Capex / Sales | 0.98% | 0.11% | 0.15% | 0.16% | 0.27% | 0.08% |
Announcement Date | 19-04-25 | 20-07-31 | 21-03-01 | 22-03-01 | 23-03-01 | 24-05-28 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+100.00% | 12.19M | |
+4.52% | 57.11B | |
+35.62% | 10.02B | |
-14.86% | 4.48B | |
+0.26% | 4.45B | |
-12.36% | 3.05B | |
-3.73% | 1.38B | |
-6.89% | 1.09B | |
-24.85% | 718M | |
+26.20% | 661M |
- Stock Market
- Equities
- PET Stock
- Financials Petrol AD