The following discussion and analysis of our financial condition and results of
operations should be read in conjunction with our consolidated financial
statements and the accompanying notes included elsewhere in this Quarterly
Report on Form 10-Q (this "Form 10-Q"), as well as the corresponding
Management's Discussion and Analysis of Financial Condition and Results of
Operations contained in our Annual Report on Form 10-K for the fiscal year ended
January 29, 2022 (the "2021 Form 10-K"). The discussion and analysis below
contains certain forward-looking statements about our business and operations
that are subject to the risks, uncertainties, and other factors referred to in
Part II, Item 1A, "Risk Factors" of this Form 10-Q. These risks, uncertainties,
and other factors could cause our actual results to differ materially from those
expressed in, or implied by, the forward-looking statements. The risks described
in this Form 10-Q and in other documents we file from time to time with the U.S.
Securities and Exchange Commission (the "SEC"), including the section entitled
"Forward-Looking Statements" in this Form 10-Q, should be carefully reviewed.
All amounts herein are unaudited.

                                    Overview

Founded in 1965, Petco Health and Wellness Company, Inc. ("Petco", the
"Company", "we", "our" and "us") is a category-defining health and wellness
company focused on improving the lives of pets, pet parents, and our own
partners. We have consistently set new standards in pet care while delivering
comprehensive pet wellness products, services and solutions, and creating
communities that deepen the pet-pet parent bond. In recent years, we have
transformed our business from a successful yet traditional retailer to a
disruptive, fully integrated, omnichannel provider of holistic pet health and
wellness offerings, including premium products, services, and veterinary care.
Through our integrated ecosystem, we provide our over 25 million total active
customers with a comprehensive offering of differentiated products and services
to fulfill their pets' health and wellness needs through our more than 1,500 pet
care centers in the U.S., Mexico, and Puerto Rico, including a growing network
of more than 225 in-store veterinary hospitals, our digital channel, and our
flexible fulfillment options.

Our multicategory, go-to-market strategy integrates our strong digital assets
with our nationwide physical footprint to meet the needs of pet parents who are
looking for a single source for all their pet's needs. Our e-commerce site and
personalized mobile app serve as hubs for pet parents to manage their pets'
health, wellness, and merchandise needs, while enabling them to shop wherever,
whenever, and however they want. By leveraging our extensive physical network of
pet care centers, we are able to offer our comprehensive product and service
offering in a localized manner with a meaningful last-mile advantage over much
of our competition. The full value of our health and wellness ecosystem is
realized for customers through our Vital Care membership program. From the
nutrition and supplies pets need each day, to the services that keep them at
optimal health, Vital Care makes it easier and more affordable for pet parents
to care for their pet's whole health all in one place. Vital Care memberships
are at the top of our integrated loyalty programs, followed by our perks
programs that provide rewards for frequent purchasing and our Pals Rewards
loyalty program.

We strive to be a truly unique company, one that is saving and improving
millions of pet lives and tangibly improving the lives of pet parents and the
partners who work for us, while at the same time executing our differentiated
strategy with excellence. In tandem with Petco Love (formerly the Petco
Foundation), an independent nonprofit organization, we work with and support
thousands of local animal welfare groups across the country and, through
in-store adoption events, we have helped find homes for more than 6.6 million
animals.

Macroeconomic factors, including the prolonged COVID-19 pandemic, inflationary
pressures, supply chain constraints and global economic and geopolitical
developments, have varying impacts on our results of operations that are
difficult to isolate and quantify. We cannot predict the duration or ultimate
severity of these macroeconomic factors or the ultimate impact on the broader
economy or our operations and liquidity. Please refer to the risk factors
referred to in Part II, Item 1A, "Risk Factors" of this Form 10-Q.

                 How We Assess the Performance of Our Business

In assessing our performance, we consider a variety of performance and financial measures, including the following:


                                       16
--------------------------------------------------------------------------------

Comparable Sales



Comparable sales is an important measure throughout the retail industry and
includes both retail and digital sales of products and services. A new location
or digital site is included in comparable sales beginning on the first day of
the fiscal month following 12 full fiscal months of operation and is
subsequently compared to like time periods from the previous year. Relocated pet
care centers become comparable pet care centers on the first day of operation if
the original pet care center was open longer than 12 full fiscal months. If,
during the period presented, a pet care center was closed, sales from that pet
care center are included up to the first day of the month of closing. There may
be variations in the way in which some of our competitors and other retailers
calculate comparable sales. As a result, data in this filing regarding our
comparable sales may not be comparable to similar data made available by other
retailers.

Comparable sales allow us to evaluate how our overall ecosystem is performing by
measuring the change in period-over-period net sales from locations and digital
sites that have been open for the applicable period. We intend to improve
comparable sales by continuing initiatives aimed to increase customer retention,
frequency of visits, and basket size. General macroeconomic and retail business
trends are also a key driver of changes in comparable sales.

Non-GAAP Financial Measures



Management and our board of directors review, in addition to GAAP (as defined
herein) measures, certain non-GAAP financial measures, including Adjusted
EBITDA, and Free Cash Flow, to evaluate our operating performance, generate
future operating plans, and make strategic decisions regarding the allocation of
capital. Further explanations of these non-GAAP measures, along with
reconciliations to their most comparable GAAP measures, are presented below
under "Reconciliation of Non-GAAP Financial Measures to GAAP Measures."

                               Executive Summary

The financial results for the thirteen weeks ended October 29, 2022 reflect continued business and customer growth and operational execution, while investing in strategic growth initiatives. Comparing the thirteen weeks ended October 29, 2022 with the thirteen weeks ended October 30, 2021 (unless otherwise noted), our results included the following:

an increase in net sales from $1.44 billion to $1.50 billion, representing period-over-period growth of 4.0%;

comparable sales growth of 4.1%;

a decrease in operating income from $61.9 million to $48.1 million, representing a period-over-period decrease of 22.4%;


a decrease in net income attributable to Class A and B-1 common stockholders
from $52.8 million to $19.9 million, representing a period-over-period decrease
of 62.2%, which was inclusive of a $19.2 million lower remeasurement of the fair
value of an investment in securities and $14.7 million of integration-related
costs related to the purchase of the remaining stake in our veterinary joint
venture; and

a decrease in Adjusted EBITDA from $138.5 million to $137.6 million, representing a period-over-period decrease of 0.7%.


                                       17
--------------------------------------------------------------------------------

Results of Operations

The following tables summarize our results of operations and the percent of net sales of line items included in our consolidated statements of operations (dollars in thousands):



                                               Thirteen weeks ended         

Thirty-nine weeks ended


                                           October 29,      October 30,      October 29,      October 30,
                                               2022             2021             2022             2021
Net sales                                  $  1,501,220     $  1,443,264     $  4,458,008     $  4,292,792
Cost of sales                                   903,543          848,555        2,658,180        2,501,688
Gross profit                                    597,677          594,709        1,799,828        1,791,104
Selling, general and administrative
expenses                                        549,622          532,760        1,651,829        1,607,938
Operating income                                 48,055           61,949          147,999          183,166
Interest income                                    (130 )            (18 )           (287 )            (53 )
Interest expense                                 27,307           18,769           68,761           58,504
Loss on extinguishment and modification
of debt                                               -                -                -           20,838
Other non-operating (income) loss                  (576 )        (19,773 )          9,369          (64,934 )
Income before income taxes and income
  from equity method investees                   21,454           62,971           70,156          168,811
Income tax expense                                4,161           14,095           20,799           43,784
Income from equity method investees              (2,627 )         (2,637 )         (7,821 )         (7,490 )
Net income                                       19,920           51,513           57,178          132,517
Net loss attributable to noncontrolling
interest                                              -           (1,239 )           (891 )         (2,906 )
Net income attributable to Class A and
B-1
  common stockholders                      $     19,920     $     52,752     $     58,069     $    135,423



                                        Thirteen weeks ended                Thirty-nine weeks ended
                                   October 29,         October 30,      October 29,        October 30,
                                      2022                2021              2022               2021
Net sales                                 100.0 %             100.0 %          100.0 %            100.0 %
Cost of sales                              60.2                58.8             59.6               58.3
Gross profit                               39.8                41.2             40.4               41.7
Selling, general and
administrative expenses                    36.6                36.9             37.1               37.5
Operating income                            3.2                 4.3              3.3                4.2
Interest income                            (0.0 )              (0.0 )           (0.0 )             (0.0 )
Interest expense                            1.8                 1.3              1.5                1.3
Loss on extinguishment and
modification of debt                          -                   -                -                0.5
Other non-operating (income)
loss                                       (0.0 )              (1.4 )            0.2               (1.5 )
Income before income taxes and
income
  from equity method investees              1.4                 4.4              1.6                3.9
Income tax expense                          0.3                 1.0              0.5                1.0
Income from equity method
investees                                  (0.2 )              (0.2 )           (0.2 )             (0.2 )
Net income                                  1.3                 3.6              1.3                3.1
Net loss attributable to
noncontrolling interest                       -                (0.1 )           (0.0 )             (0.1 )
Net income attributable to
Class A and B-1
  common stockholders                       1.3 %               3.7 %            1.3 %              3.2 %



                                               Thirteen weeks ended              Thirty-nine weeks ended
                                          October 29,       October 30,      October 29,         October 30,
                                              2022             2021              2022               2021
Operational Data:
Comparable sales increase                          4.1 %            15.5 %            4.3 %              20.9 %
Total pet care centers at end of period          1,428             1,449            1,428               1,449
Adjusted EBITDA (in thousands)            $    137,555     $     138,509     $    412,061       $     419,328




                                       18

--------------------------------------------------------------------------------

Thirteen and Thirty-nine Weeks Ended October 29, 2022 Compared with Thirteen and


                    Thirty-nine Weeks Ended October 30, 2021

Net Sales and Comparable Sales




                                       Thirteen weeks ended                                               Thirty-nine weeks ended
(dollars in       October 29,      October 30,          $               %             October 29,      October 30,          $                %
thousands)            2022             2021          Change           Change              2022             2021           Change           Change
Consumables       $    720,512     $    643,125     $  77,387               12.0 %    $  2,093,510     $  1,850,203     $  243,307               13.2 %
Supplies and
companion animals      575,259          635,278       (60,019 )             (9.4 %)      1,775,149        1,957,022       (181,873 )             (9.3 %)
Services and
other                  205,449          164,861        40,588               24.6 %         589,349          485,567        103,782               21.4 %
Net sales         $  1,501,220     $  1,443,264     $  57,956
 4.0 %    $  4,458,008     $  4,292,792     $  165,216                3.8 %




Net sales increased $58.0 million, or 4.0%, to $1.50 billion in the thirteen
weeks ended October 29, 2022 compared to net sales of $1.44 billion in the
thirteen weeks ended October 30, 2021, driven by a 4.1% increase in our
comparable sales. Net sales increased $165.2 million, or 3.8%, to $4.46 billion
in the thirty-nine weeks ended October 29, 2022 compared to net sales of $4.29
billion in the thirty-nine weeks ended October 30, 2021, driven by a 4.3%
increase in our comparable sales. Our sales growth period-over-period was driven
by our strong execution and differentiated model across digital and in our pet
care centers and continued growth in our active customer base. Our total sales
mix remains strong, led by continued momentum in consumables and services, whose
customers shop more frequently and have among our highest long-term value. This
growth is slightly offset by a decrease in supplies and companion animals sales
driven by softening in discretionary spend associated with the current
inflationary macroeconomic environment and the lapping of a stimulus-driven
prior year. We have made certain pricing actions to partially offset cost
increases during the thirty-nine weeks ended October 29, 2022.

The increase in consumables sales between the periods was driven in part by the
increase in new pets, our strategic investments in customer acquisition and
retention, continued expansion of our product assortment and a mix shift to more
premium consumables, including fresh and frozen food. The decrease in supplies
and companion animals sales is due in part to a strong stimulus driven
thirty-nine week period ended October 30, 2021 and a decrease in spending on
certain non-essential items. The increase in services and other was due in part
to the increase in new pets, growth in our membership offerings like Vital Care,
and growth in our grooming services and veterinary hospital business in which we
now operate over 225 veterinary hospitals - an increase of over 55 since October
30, 2021.

For the thirteen and thirty-nine weeks ended October 29, 2022, pet care center
merchandise delivered growth of 1.0% and 1.1%, respectively, led by strong
growth in consumables. E-commerce and digital sales increased 9.9% and 10.1%
during the thirteen and thirty-nine weeks ended October 29, 2022, respectively,
driven by strength in our online initiatives such as repeat delivery, buy online
pick up in-store ("BOPUS"), ship from store, and same day delivery as well as an
increase in average basket. Services sales, which include veterinary hospitals,
increased 14.4% and 15.4% during the thirteen and thirty-nine weeks ended
October 29, 2022, respectively, reflecting expansion of our veterinary hospital
footprint and strong growth in veterinary and grooming customers.

Gross Profit



Gross profit increased $3.0 million, or 0.5%, to $597.7 million in the thirteen
weeks ended October 29, 2022 compared to gross profit of $594.7 million for the
thirteen weeks ended October 30, 2021. As a percentage of sales, our gross
profit rate was 39.8% for the thirteen weeks ended October 29, 2022 compared
with 41.2% for the thirteen weeks ended October 30, 2021. Gross profit increased
$8.7 million, or 0.5%, to $1,799.8 million in the thirty-nine weeks ended
October 29, 2022 compared to gross profit of $1,791.1 million for the
thirty-nine weeks ended October 30, 2021. As a percentage of sales, our gross
profit rate was 40.4% for the thirty-nine weeks ended October 29, 2022 compared
with 41.7% for the thirty-nine weeks ended October 30, 2021. The decrease in
gross profit rate between the periods was primarily due to the mix impact of
strong consumables sales and lower supplies and companion animal sales during
the thirteen and thirty-nine weeks ended October 29, 2022. Sales channel impacts
driven by strength in our digital and services business, moderate increases in
distribution costs, and one-time integration costs relating to the purchase of
the remaining stake in our veterinary joint venture also contributed to the
decrease in gross profit rate during the thirteen and thirty-nine weeks ended
October 29, 2022 as compared to the prior year periods.

                                       19
--------------------------------------------------------------------------------

Selling, General and Administrative ("SG&A") Expenses



SG&A expenses increased $16.9 million, or 3.2%, to $549.6 million for the
thirteen weeks ended October 29, 2022 compared to $532.8 million for the
thirteen weeks ended October 30, 2021. As a percentage of net sales, SG&A
expenses were 36.6% for the thirteen weeks ended October 29, 2022 compared with
36.9% for the thirteen weeks ended October 30, 2021. The increase in SG&A
expenses period-over-period was to support our growth as we continue to invest
in infrastructure and our people, along with higher variable costs on increased
sales.

SG&A expenses increased $43.9 million, or 2.7%, to $1,651.8 million for the
thirty-nine weeks ended October 29, 2022 compared to $1,607.9 million for the
thirty-nine weeks ended October 30, 2021. As a percentage of net sales, SG&A
expenses were 37.1% for the thirty-nine weeks ended October 29, 2022 compared
with 37.5% for the thirty-nine weeks ended October 30, 2021, reflecting
operating leverage from net sales growth. The increase in SG&A expenses
period-over-period was to support our growth as we continue to invest in
infrastructure and our people and was partially offset by a decrease in
advertising expenses, primarily due to investments that were made during the
thirty-nine week period ended October 30, 2021 for our rebranding campaign,
inclusive of a TV launch and associated advertisements.

Interest Expense



Interest expense increased $8.5 million, or 45.5%, to $27.3 million in the
thirteen weeks ended October 29, 2022 compared with $18.8 million in the
thirteen weeks ended October 30, 2021. Interest expense increased $10.3 million,
or 17.5%, to $68.8 million in the thirty-nine weeks ended October 29, 2022
compared with $58.5 million in the thirty-nine weeks ended October 30, 2021. The
increase was primarily driven by higher interest rates on the First Lien Term
Loan. For more information on these obligations, refer to Note 3, "Senior
Secured Credit Facilities," to the Notes to Consolidated Financial Statements
included in Part I, Item 1 of this Form 10-Q.

Loss on Extinguishment and Modification of Debt



Loss on extinguishment and modification of debt was $20.8 million for the
thirty-nine weeks ended October 30, 2021. This loss was recognized in
conjunction with the March 2021 refinancing of the Amended Term Loan Facility
and Amended Revolving Credit Facility. There was no loss on debt extinguishment
and modification for the thirteen weeks ended October 30, 2021 or the thirteen
and thirty-nine weeks ended October 29, 2022. For more information regarding
these activities, refer to Note 3, "Senior Secured Credit Facilities," to the
Notes to Consolidated Financial Statements included in Part I, Item 1 of this
Form 10-Q.

Other Non-Operating (Income) Loss



Other non-operating income was $0.6 million for the thirteen weeks ended October
29, 2022, and other non-operating loss was $9.4 million for the thirty-nine
weeks ended October 29, 2022. Other non-operating income was $19.8 million and
$64.9 million for the thirteen and thirty-nine weeks ended October 30, 2021,
respectively. These losses and gains relate to non-cash remeasurements of the
fair value of our investment in Rover Group, Inc. For more information regarding
this activity, refer to Note 4, "Fair Value Measurements," to the Notes to
Consolidated Financial Statements included in Part I, Item 1 of this Form 10-Q.

Income Tax Expense



Our effective tax rates were 17.3% and 26.4%, resulting in income tax expense of
$4.2 million and $20.8 million for the thirteen and thirty-nine weeks ended
October 29, 2022, respectively, compared to effective tax rates of 21.1% and
24.4%, resulting in income tax expense of $14.1 million and $43.8 million for
the thirteen and thirty-nine weeks ended October 30, 2021, respectively. The
decrease in effective tax rate for the thirteen weeks ended October 29, 2022 is
primarily driven by an increase in federal tax credits. The increase in
effective tax rate for the thirty-nine weeks ended October 29, 2022 is primarily
driven by a decrease in earnings in the thirty-nine weeks ended October 29, 2022
and the recognition of professional fees and other transaction costs incurred by
the Company in connection with its initial public offering during the thirteen
and thirty-nine weeks ended October 30, 2021.

                                       20
--------------------------------------------------------------------------------


         Reconciliation of Non-GAAP Financial Measures to GAAP Measures

The following information provides definitions and reconciliations of certain
non-GAAP financial measures to the most directly comparable financial measures
calculated and presented in accordance with GAAP. Such non-GAAP financial
measures are not calculated in accordance with GAAP and should not be considered
superior to, as a substitute for or alternative to, and should be considered in
conjunction with, the most comparable GAAP measures. The non-GAAP financial
measures presented may differ from similarly-titled measures used by other
companies.

Adjusted EBITDA
We present Adjusted EBITDA, a non-GAAP financial measure, because we believe it
enhances an investor's understanding of our financial and operational
performance by excluding certain material non-cash items, unusual or
non-recurring items that we do not expect to continue in the future, and certain
other adjustments we believe are or are not reflective of our ongoing operations
and performance. Adjusted EBITDA enables operating performance to be reviewed
across reporting periods on a consistent basis. We use Adjusted EBITDA as one of
the principal measures to evaluate and monitor our operating financial
performance and to compare our performance to others in our industry. We also
use Adjusted EBITDA in connection with establishing discretionary annual
incentive compensation targets, to make budgeting decisions, to make strategic
decisions regarding the allocation of capital, and to report our quarterly
results as defined in our debt agreements, although under such agreements the
measure is calculated differently and is used for different purposes.

Adjusted EBITDA is not a substitute for net income (loss), the most comparable
GAAP measure, and is subject to a number of limitations as a financial measure,
so it should be used in conjunction with GAAP financial measures and not in
isolation. There can be no assurances that we will not modify the presentation
of Adjusted EBITDA in the future. In addition, other companies in our industry
may define Adjusted EBITDA differently, limiting its usefulness as a comparative
measure. Refer to Part II, Item 7, "Management's Discussion and Analysis of
Financial Condition and Results of Operations-Reconciliation of Non-GAAP
Financial Measures to GAAP Measures" included in the 2021 Form 10-K for more
information regarding how we define Adjusted EBITDA.


                                       21
--------------------------------------------------------------------------------

The table below reflects the calculation of Adjusted EBITDA and Adjusted EBITDA Margin for the periods presented:



                                                   Thirteen weeks ended     

Thirty-nine weeks ended


                                               October 29,      October 30,      October 29,      October 30,
(dollars in thousands)                             2022             2021             2022             2021

Net income attributable to Class A and B-1


  common stockholders                          $     19,920     $     52,752     $     58,069     $    135,423
Interest expense, net                                27,177           18,751           68,474           58,451
Income tax expense                                    4,161           14,095           20,799           43,784
Depreciation and amortization                        48,029           42,792          143,599          125,637
Income from equity method investees                  (2,627 )         (2,637 )         (7,821 )         (7,490 )
Loss on debt extinguishment and modification              -                -                -           20,838
Asset impairments and write offs                        930            3,228            2,299            5,918
Equity-based compensation                            15,775           13,381           40,892           36,491
Other non-operating (income) loss                      (576 )        (19,773 )          9,369          (64,934 )
Mexico joint venture EBITDA (1)                       7,040            6,661           20,319           18,523
Store pre-opening expenses                            3,931            4,222           11,093           11,739
Store closing expenses                                1,310            1,264            4,051            3,329
Non-cash occupancy-related costs (2)                  2,496            1,540            6,976            5,564
Acquisition-related integration costs (3)             1,592                -           14,687                -
Other costs (4)                                       8,397            2,233           19,255           26,055
Adjusted EBITDA                                $    137,555     $    138,509     $    412,061     $    419,328
Net sales                                      $  1,501,220     $  1,443,264     $  4,458,008     $  4,292,792
Net margin (5)                                          1.3 %            3.7 %            1.3 %            3.2 %
Adjusted EBITDA Margin (5)                              9.2 %            9.6 %            9.2 %            9.8 %




(1)
Mexico joint venture EBITDA represents 50% of the entity's operating results for
the periods presented, as adjusted to reflect the results on a basis comparable
to our Adjusted EBITDA. In the financial statements, this joint venture is
accounted for as an equity method investment and reported net of depreciation
and income taxes. Because such a presentation would not reflect the adjustments
made in our calculation of Adjusted EBITDA, we include our 50% interest in our
Mexico joint venture on an Adjusted EBITDA basis to ensure consistency. The
table below presents a reconciliation of Mexico joint venture net income to
Mexico joint venture EBITDA:

                              Thirteen weeks ended               Thirty-nine weeks ended
                         October 29,        October 30,      October 29,         October 30,
(dollars in thousands)       2022              2021              2022               2021
Net income               $      5,251      $       5,274     $     14,448       $      14,987
Depreciation                    4,861              3,660           13,866              10,461
Income tax expense              2,957              3,277            8,344               8,688
Foreign currency gain            (395 )              (60 )            (15 )              (547 )
Interest expense, net           1,406              1,171            3,994               3,457
EBITDA                   $     14,080      $      13,322     $     40,637       $      37,046
50% of EBITDA            $      7,040      $       6,661     $     20,319       $      18,523




(2)

Non-cash occupancy-related costs include the difference between cash and straight-line rent for all periods.

(3)


Acquisition-related integration costs include direct costs resulting from
acquiring and integrating businesses. These include third-party professional and
legal fees and other integration-related costs that would not have otherwise
been incurred as part of the Company's operations. For the thirteen weeks ended
October 29, 2022, approximately $1.0 million of integration costs were recorded
in cost of sales and $0.6 million of integration costs were recorded in selling,
general and administrative expenses relating to the purchase of the remaining
stake in our veterinary joint venture. For the thirty-nine weeks ended October
29, 2022, approximately $7.7 million of integration costs were recorded in cost
of sales and $7.0 million of integration costs were recorded in selling, general
and administrative expenses relating to the purchase of the remaining stake in
our veterinary joint venture.

(4)

Other costs include: severance; legal reserves and related fees; one-time consulting and other costs associated with our strategic transformation initiatives; discontinuation and liquidation costs; and costs related to our initial public offering and refinancing.

(5)

We define net margin as net income attributable to Class A and B-1 common stockholders divided by net sales and Adjusted EBITDA margin as Adjusted EBITDA divided by net sales.




Free Cash Flow

Free Cash Flow is a non-GAAP financial measure that is calculated as net cash
provided by operating activities less cash paid for fixed assets. Management
believes that Free Cash Flow, which measures our ability to

                                       22
--------------------------------------------------------------------------------

generate additional cash from our business operations, is an important financial measure for use in evaluating the Company's financial performance.



The table below reflects the calculation of Free Cash Flow for the periods
presented:

                                                Thirty-nine weeks ended
                                             October 29,       October 30,
                                                2022              2021
(dollars in thousands)
Net cash provided by operating activities   $     209,463     $     288,444
Cash paid for fixed assets                       (212,074 )        (164,330 )
Free Cash Flow                              $      (2,611 )   $     124,114




                        Liquidity and Capital Resources

Overview

Our primary sources of liquidity are funds generated by operating activities and
available capacity for borrowings on our $500 million secured asset-based
revolving credit facility maturing March 4, 2026 (the "ABL Revolving Credit
Facility"). Our ability to fund our operations, to make planned capital
investments, to make scheduled debt payments and to repay or refinance
indebtedness depends on our future operating performance and cash flows, which
are subject to prevailing economic conditions and financial, business, and other
factors, some of which are beyond our control. Our liquidity as of October 29,
2022 was $592.6 million, inclusive of cash and cash equivalents of $148.7
million and $443.9 million of availability on the ABL Revolving Credit Facility.

We are a party to contractual obligations involving commitments to make payments
to third parties. These obligations impact our short-term and long-term
liquidity and capital resource needs. We believe that our current resources,
together with anticipated cash flows from operations and borrowing capacity
under the ABL Revolving Credit Facility will be sufficient to finance our
operations, meet our current cash requirements, and fund anticipated capital
investments for at least the next 12 months. We may, however, seek additional
financing to fund future growth or refinance our existing indebtedness through
the debt capital markets, but we cannot be assured that such financing will be
available on favorable terms, or at all.



Cash Flows

The following table summarizes our consolidated cash flows:



                                                        Thirty-nine weeks ended
                                                     October 29,       October 30,
(dollars in thousands)                                  2022              2021
Total cash provided by (used in):
Operating activities                                $     209,463     $     288,444
Investing activities                                     (252,697 )        (167,770 )
Financing activities                                      (27,033 )         (14,863 )
Net (decrease) increase in cash, cash equivalents
 and restricted cash                                $     (70,267 )   $     105,811




Operating Activities

Our primary source of operating cash is sales of products and services to
customers, which are substantially all on a cash basis, and therefore provide us
with a significant source of liquidity. Our primary uses of cash in operating
activities include: purchases of inventory; freight and warehousing costs;
employee-related expenditures; occupancy-related costs for our pet care centers,
distribution centers and corporate support centers; credit card fees; interest
under our debt agreements; and marketing expenses. Net cash provided by
operating activities is impacted by our net income adjusted for certain non-cash
items, including: depreciation, amortization, impairments and write-offs;
amortization of debt discounts and issuance costs; deferred income taxes;
equity-based compensation; impairments of goodwill and intangible assets; other
non-operating loss (income); and the effect of changes in operating assets and
liabilities.

                                       23
--------------------------------------------------------------------------------


Net cash provided by operating activities was $209.5 million in the thirty-nine
weeks ended October 29, 2022 compared with net cash provided by operating
activities of $288.4 million in the thirty-nine weeks ended October 30, 2021.
The decrease in operating cash flow was due to lower operating income, an
increase in cash paid for inventory, higher payroll and fringe benefits
including payouts of prior year accrued incentive bonuses. This was partially
offset by timing differences in accounts payable as well as lower cash payments
on operating leases due to the timing of rent payments.


Investing Activities



Cash used in investing activities consists of capital expenditures, which in the
thirty-nine weeks ended October 29, 2022 and the thirty-nine weeks ended October
30, 2021 primarily supported our transformation initiatives. Net cash used in
investing activities was $252.7 million and $167.8 million for the thirty-nine
weeks ended October 29, 2022 and October 30, 2021, respectively. The increase in
capital expenditures between the periods was predominantly due to the expansion
of our veterinary hospitals, investments in digital assets and innovation in
response to our sales growth. In addition, in May 2022, we completed the
purchase of the remaining 50% stake in our veterinary joint venture for $35.0
million, which is now a wholly owned subsidiary.


Financing Activities

Net cash used in financing activities was $27.0 million for the thirty-nine weeks ended October 29, 2022, compared with $14.9 million used in financing activities in the thirty-nine weeks ended October 30, 2021.



Financing cash flows in the thirty-nine weeks ended October 29, 2022 primarily
consisted of borrowings and repayments under the ABL Revolving Credit Facility,
quarterly term loan repayments, and payments for tax withholdings on stock-based
awards.

Financing cash flows in the thirty-nine weeks ended October 30, 2021 primarily
consisted of borrowings and repayments of debt in connection with the March 4,
2021 debt refinancing transaction discussed under "Sources of Liquidity" below.
For more information regarding these activities, refer to Note 3 "Senior Secured
Credit Facilities," to the Notes to Consolidated Financial Statements included
in Part I, Item 1 of this Form 10-Q.

Sources of Liquidity



On March 4, 2021, the Company completed a refinancing transaction by repaying
the Amended Term Loan Facility and entering into a new $1,700 million secured
term loan facility maturing on March 4, 2028 (the "First Lien Term Loan") and
the ABL Revolving Credit Facility, which matures on March 4, 2026 and has
availability of up to $500.0 million, subject to a borrowing base. Interest
under the First Lien Term Loan is based on, at the Company's option, either a
base rate or Adjusted LIBOR, subject to a 0.75% floor, payable upon maturity of
the LIBOR contract, in either case plus the applicable rate. The base rate is
the greater of the bank prime rate, federal funds effective rate plus 0.5% or
Adjusted LIBOR plus 1.0%. The applicable rate is 2.25% per annum for a base rate
loan or 3.25% per annum for an Adjusted LIBOR loan. Principal payments are $4.25
million quarterly and commenced on June 30, 2021. The terms under the ABL
Revolving Credit Facility are substantially similar to those of the Amended
Revolving Credit Facility.

In November 2022, the Company entered into a series of interest rate cap
agreements to limit the maximum interest on a portion of the Company's
variable-rate debt and decrease its exposure to interest rate variability when
the three-month Secured Overnight Financing Rate as published by CME Group
exceeds 4.5%. The interest rate caps are forward-starting with an effective date
of December 30, 2022 and expire on December 31, 2024.

For more information regarding this indebtedness, refer to Note 3, "Senior Secured Credit Facilities," to the Notes to Consolidated Financial Statements included in Part I, Item 1 of this Form 10-Q.


                   Critical Accounting Policies and Estimates

The preparation of our consolidated financial statements in conformity with accounting principles generally accepted in the United States ("GAAP") requires us to make assumptions and estimates about future results and


                                       24
--------------------------------------------------------------------------------


apply judgments that affect the reported amounts of assets, liabilities, net
sales, expenses and related disclosures. We base our estimates and judgments on
historical experience, current trends and other factors that we believe to be
relevant at the time our consolidated financial statements are prepared. On an
ongoing basis, we review the accounting policies, assumptions, estimates and
judgments to ensure that our financial statements are presented fairly and in
accordance with GAAP. However, because future events and their effects cannot be
determined with certainty, actual results could differ from our assumptions and
estimates, and such differences could be material.

There have been no material changes to our critical accounting policies and estimates as compared to the critical accounting policies and estimates described in the 2021 Form 10-K.


                        Recent Accounting Pronouncements

Refer to Note 1, "Summary of Significant Accounting Policies," to the Notes to
Consolidated Financial Statements included in Part I, Item 1 of this Form 10-Q
for information regarding recently issued accounting pronouncements.

© Edgar Online, source Glimpses