Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited takes no responsibility for the contents of this announcement, makes no representation as to its accuracy or completeness and expressly disclaims any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
PERENNIAL INTERNATIONAL LIMITED
恒 都 集 團 有 限 公 司 *
(Incorporated in Bermuda with limited liability)
(Stock Code: 00725)
INTERIM RESULTS
FOR THE SIX MONTHS ENDED 30TH JUNE 2020
INTERIM RESULTS
The board (the "Board") of directors (the "Director(s)") of Perennial International Limited (the "Company") hereby presents the interim report and the unaudited condensed consolidated interim financial information of the Company and its subsidiaries (collectively the "Group") for the six months ended 30th June 2020 together with comparative figures as follows:
CONDENSED CONSOLIDATED INCOME STATEMENT (UNAUDITED)
for the six months ended 30th June 2020
Six months ended 30th June | ||||||
2020 | 2019 | |||||
Notes | HK$'000 | HK$'000 | ||||
Revenue | 5 | 124,402 | 165,623 | |||
Cost of sales | (103,685) | (131,868) | ||||
Gross profit | 20,717 | 33,755 | ||||
Other income | 6 | 1,438 | 3,953 | |||
Distribution expenses | (3,634) | (3,208) | ||||
Administrative expenses | (25,365) | (26,590) | ||||
Other operating income/(expenses), net | 145 | (1,723) | ||||
Impairment loss on financial assets | 16 | (4,465) | - | |||
Operating (loss)/profit | 7 | (11,164) | 6,187 | |||
Finance costs | 8 | (1,102) | (1,032) | |||
(Loss)/profit before taxation | (12,266) | 5,155 | ||||
Income tax credit/(charge) | 9 | 2,120 | (935) | |||
(Loss)/profit for the period attributable to | ||||||
(10,146) | ||||||
shareholders of the Company | 4,220 | |||||
Basic and diluted (loss)/ earnings per share | ||||||
(5.1) | ||||||
(cents) | 11 | 2.1 | ||||
* For identification purposes only
- 1 -
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED)
for the six months ended 30th June 2020
Six months ended 30th June | ||||
2020 | 2019 | |||
HK$'000 | HK$'000 | |||
(Loss)/profit for the period | (10,146) | 4,220 | ||
Other comprehensive (loss)/income: | ||||
Items that may be subsequently reclassified to | ||||
profit or loss | ||||
Exchange difference arising from translation of | ||||
financial information of subsidiaries | (7,232) | 3,800 | ||
Other comprehensive (loss)/income | ||||
for the period, net of tax | (7,232) | 3,800 | ||
Total comprehensive (loss)/income for the period | ||||
attributable to shareholders of the Company | (17,378) | 8,020 | ||
- 2 -
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION (UNAUDITED)
as at 30th June 2020
30th June | 31st December | |||
2020 | 2019 | |||
Notes | HK$'000 | HK$'000 | ||
ASSETS | ||||
Non-current assets | ||||
Right-of-use assets | 12(a) | 25,637 | 26,496 | |
Property, plant and equipment | 13 | 384,476 | 395,075 | |
Investment properties | 14 | 47,200 | 47,200 | |
Non-current deposits | 195 | 430 | ||
Deferred tax assets | 7,778 | 6,296 | ||
465,286 | 475,497 | |||
Current assets | ||||
Inventories | 15 | 103,923 | 110,061 | |
Trade and bill receivables | 16 | 64,739 | 81,163 | |
Derivative financial Instruments | 17 | - | 495 | |
Other receivables, deposits and prepayments | 10,405 | 10,404 | ||
Taxation recoverable | 751 | 711 | ||
Cash and cash equivalents | 38,708 | 36,548 | ||
218,526 | 239,382 | |||
Total assets | 683,812 | 714,879 | ||
EQUITY AND LIABILITIES | ||||
Equity attributable to shareholders of | ||||
the Company | ||||
Share capital | 18 | 19,896 | 19,896 | |
Other reserves | 19 | 252,386 | 259,618 | |
Retained earnings | 272,864 | 283,010 | ||
Total equity | 545,146 | 562,524 |
- 3 -
30th June | 31st December | |||
2020 | 2019 | |||
Notes | HK$'000 | HK$'000 | ||
LIABILITIES | ||||
Non-current liabilities | ||||
Lease liabilities | 12(b) | - | 77 | |
Deferred tax liabilities | 42,652 | 43,835 | ||
42,652 | 43,912 | |||
Current liabilities | ||||
Trade and bill payables | 20 | 14,073 | 17,749 | |
Other payables and accruals | 16,643 | 18,971 | ||
Derivative financial instruments | 17 | 162 | - | |
Lease liabilities | 12(b) | 305 | 451 | |
Taxation payable | 2,437 | 2,837 | ||
Bank loans | 21 | 44,600 | 37,000 | |
Trust receipt loans | 21 | 17,794 | 31,435 | |
96,014 | 108,443 | |||
Total liabilities | 138,666 | 152,355 | ||
Total equity and liabilities | 683,812 | 714,879 | ||
- 4 -
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (UNAUDITED)
for the six months ended 30th June 2020
Share | Other | Retained | Total | |||||
capital | reserves | earnings | equity | |||||
HK$'000 | HK$'000 | HK$'000 | HK$'000 | |||||
At 1st January 2020 | 19,896 | 259,618 | 283,010 | 562,524 | ||||
Total comprehensive loss | ||||||||
for the period | - | (7,232) | (10,146) | (17,378) | ||||
At 30th June 2020 | 19,896 | 252,386 | 272,864 | 545,146 | ||||
Share | Other | Retained | Total | |||||
capital | reserves | earnings | equity | |||||
HK$'000 | HK$'000 | HK$'000 | HK$'000 | |||||
At 1st January 2019 | 19,896 | 261,981 | 296,208 | 578,085 | ||||
Total comprehensive income | ||||||||
for the period | - | 3,800 | 4,220 | 8,020 | ||||
At 30th June 2019 | 19,896 | 265,781 | 300,428 | 586,105 | ||||
- 5 -
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)
for the six months ended 30th June 2020
Six months ended 30th June | ||||||||
2020 | 2019 | |||||||
(restated) | ||||||||
HK$'000 | HK$'000 | |||||||
Cash flows from operating activities | ||||||||
Net cash generated from operations | 14,526 | 1,109 | ||||||
Hong Kong profits and overseas tax paid, net | (418) | (367) | ||||||
Interest paid | (1,102) | (1,032) | ||||||
Net cash generated from/(used in) operating activities | 13,006 | (290) | ||||||
Cash flows from investing activities | ||||||||
Purchases of property, plant and equipment | (4,124) | (10,888) | ||||||
Decrease in deposits paid for additions of property, plant | ||||||||
and equipment | 235 | 919 | ||||||
Interest received | 16 | 94 | ||||||
Proceeds from sale of property, plant and equipment | 9 | 241 | ||||||
Net cash used in investing activities | (3,864) | (9,634) | ||||||
Cash flows from financing activities | ||||||||
Net additions of bank loans | 7,600 | 17,600 | ||||||
Net (repayment)/additions of trust receipt loans | (13,641) | 1,228 | ||||||
Payments for principal portion of the lease liability | (231) | (144) | ||||||
Net cash (used in)/generated from financing activities | (6,272) | 18,684 | ||||||
Net increase in cash and cash equivalents | 2,870 | 8,760 | ||||||
Cash and cash equivalents at the beginning of the period | 36,548 | 49,996 | ||||||
Exchange difference on cash and cash equivalents | (710) | 735 | ||||||
Cash and cash equivalents at the end of the period | 38,708 | 59,491 | ||||||
- 6 -
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION
-
GENERAL INFORMATION
The Company is an investment holding company. The Group is principally engaged in the manufacturing and trading of electric cable and wire products.
The Company is a limited liability company incorporated in Bermuda. The address of its registered office is Clarendon House, 2 Church Street, Hamilton HM11, Bermuda.
This unaudited condensed consolidated interim financial information is presented in Hong Kong dollars ("HK$") unless otherwise stated. - BASIS OF PREPARATION
The unaudited condensed consolidated interim financial information has been prepared in accordance with Hong Kong Accounting Standard ("HKAS") 34 "Interim Financial Reporting" issued by the Hong Kong Institute of Certified Public Accountants. - ACCOUNTING POLICIES
The accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period, except for the estimation of income tax and the adoption of new and amended standards as set out below.
Taxes on income in the interim periods are accrued using the tax rate that would be applicable to expected total annual earnings. - New and amended standards adopted by the Group
The following new and amendments to Hong Kong Financial Reporting Standards ("HKFRS") are mandatory for the financial year beginning 1st January 2020:
Amendments to HKFRS 3 | Definition of Business |
Amendments to HKAS 1 and HKAS 8 | Definition of Material |
Conceptual Framework for Financial | Revised Conceptual Framework for Financial Reporting |
Reporting 2018 | |
Amendments to HKAS 39, HKFRS 7 | Hedge Accounting |
and HKFRS 9 |
The adoption of the new and amended standards listed above did not have material impact on the amounts recognised in prior periods and are not expected to significantly affect the current or future period.
- 7 -
- New and amended standards have been issued but are not effective for the financial year beginning 1st January 2020 and have not been early adopted:
Effective for annual | ||
periods beginning | ||
on or after | ||
HKFRS 17 | Insurance Contracts | 1st January 2021 |
Amendments to HKFRS 10 | Sale or Contribution of Assets between an | To be determined |
and HKAS 28 | Investor and its Associate or Joint Venture |
The Group will adopt the new and amended standards when they become effective. The Group has already commenced an assessment of the related impact of adopting the above new and amended standards, none of which is expected to have a significant effect on the consolidated financial statements of the Group.
-
ESTIMATES
The preparation of interim financial information requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expenses. Actual results may differ from these estimates.
In preparing this unaudited condensed consolidated interim financial information, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements for the year ended 31st December 2019.
Fair value estimation
The carrying amounts of the Group's financial assets and liabilities including cash and cash equivalents, trade and bill receivables, other receivables and deposits, derivative financial instruments, trade payables, other payables and accruals and short-term borrowings approximate to their fair values due to their short- term maturities. The fair value of financial liabilities for disclosure purposes is estimated by discounting the future contractual cash flows at the current market interest rate that is available to the Group for similar financial instruments, unless the discounting effect is insignificant. - REVENUE AND SEGMENT INFORMATION
The Group is principally engaged in the manufacturing and trading of electric cable and wire products business.
Revenue recognised during the period is as follows:
Six months ended 30th June
20202019
HK$'000 HK$'000
Sale of goods - at a point in time | 124,402 | 165,623 | |
The Chief Executive Officer (the chief operation decision maker) has reviewed the Group's internal reporting and determines that there are five reportable segments, based on location of customers under electric cable and wire products business, including Hong Kong, the Mainland China, America, Europe and Other Countries. These segments are managed separately as each segment is subject to risks and returns that are different from the others.
- 8 -
The unaudited segment information for the reportable segments and unaudited segment assets for the six months ended 30th June 2020 are as follows:
Six months ended 30th June 2020 | |||||||||
Revenue | Total | ||||||||
(external | Segment | segment | Capital | ||||||
sales) | results | assets | expenditure | Depreciation | |||||
HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | |||||
Hong Kong | 34,186 | (5,205) | 159,627 | 349 | 2,836 | ||||
Mainland China | 19,782 | (4,200) | 299,085 | 184 | 6,374 | ||||
America | 68,772 | (327) | 79,294 | - | - | ||||
Europe | 189 | (24) | 79 | - | - | ||||
Other Countries | 1,473 | (80) | 90,749 | 3,591 | 1,507 | ||||
Reportable segment | 124,402 | (9,836) | 628,834 | 4,124 | 10,717 | ||||
Unallocated costs, net | |||||||||
of income | (1,328) | ||||||||
Operating loss | (11,164) | ||||||||
Unallocated costs, net of income mainly represent corporate expenses and income from investment properties.
The unaudited segment information for the reportable segments and unaudited segment assets for the six months ended 30th June 2019 are as follows:
Six months ended 30th June 2019 | |||||||||
Revenue | Total | ||||||||
(external | Segment | segment | Capital | ||||||
sales) | results | assets | expenditure | Depreciation | |||||
HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | |||||
Hong Kong | 45,286 | 3,810 | 217,250 | 1,870 | 3,031 | ||||
Mainland China | 25,168 | 3,057 | 311,143 | 330 | 5,700 | ||||
America | 93,641 | 136 | 87,045 | - | - | ||||
Europe | 198 | 1 | 24 | - | - | ||||
Other Countries | 1,330 | 108 | 77,296 | 9,580 | 838 | ||||
Reportable segment | 165,623 | 7,112 | 692,758 | 11,780 | 9,569 | ||||
Unallocated costs, net | |||||||||
of income | (925) | ||||||||
Operating profit | 6,187 | ||||||||
- 9 -
A reconciliation of total segment assets to the Group's total assets: | |||
30th June | 30th June | ||
2020 | 2019 | ||
HK$'000 | HK$'000 | ||
Total segment assets | 628,834 | 692,758 | |
Investment properties | 47,200 | 55,290 | |
Deferred tax assets | 7,778 | 3,583 | |
Total assets | 683,812 | 751,631 | |
Revenue of approximately HK$64,935,000 (six months ended 30th June 2019: HK$82,223,000) are
derived from two (six months ended 30th June 2019: two) major customers contributing 10% or more of the total revenue as below:
Six months ended 30th June
20202019
HK$'000 HK$'000
Customer A1 | 34,562 | 41,415 | |||
Customer B1 | 30,373 | 40,808 | |||
64,935 | 82,223 | ||||
1 | Revenue from the America segment. | ||||
6 | OTHER INCOME | ||||
Six months ended 30th June | |||||
2020 | 2019 | ||||
HK$'000 | HK$'000 | ||||
Scrap sales | 4 | 1,712 | |||
Interest income | 16 | 94 | |||
Government subsidy | 112 | 186 | |||
Rental income from investment properties | 406 | 423 | |||
Other income from customers | 900 | 1,538 | |||
1,438 | 3,953 | ||||
- 10 -
7 OPERATING (LOSS)/PROFIT
Operating (loss)/profit is stated after charging/ (crediting) the following:
Six months ended 30th June | ||||
2020 | 2019 | |||
HK$'000 | HK$'000 | |||
Depreciation of right-of-use assets | 562 | 463 | ||
Depreciation of property, plant and equipment | 10,155 | 9,106 | ||
Auditor's remuneration | 800 | 880 | ||
Cost of inventories | 66,889 | 86,779 | ||
Net loss on derivative financial instruments | 801 | - | ||
Net exchange (gain)/loss | (1,604) | 697 | ||
Operating lease rentals in respect of land and buildings | - | 73 | ||
Direct expenses for investment properties | 76 | 38 | ||
(Gain)/loss on disposal of property, plant and equipment | (1) | 93 | ||
Provision for slow-moving inventories | 183 | 1,289 | ||
Staff costs (including directors' emoluments) (note 10) | 37,470 | 44,489 | ||
8 | FINANCE COSTS | |||
Six months ended 30th June | ||||
2020 | 2019 | |||
HK$'000 | HK$'000 | |||
Interest expenses on bank borrowings | 1,095 | 1,022 | ||
Interest expenses on lease liabilities | 7 | 10 | ||
1,102 | 1,032 | |||
9 INCOME TAX
Hong Kong profits tax is provided at the two-tiered rate of 8.25% for the first HK$2 million of the estimated assessable profits for one of the Group's Hong Kong subsidiaries for the year and 16.5% on the remaining estimated assessable profits for the year (2019: 16.5%).
Income tax on overseas profits has been calculated on the estimated assessable profit for the period at the rates of taxation prevailing in the countries in which the Group operates.
Six months ended 30th June | |||
2020 | 2019 | ||
HK$'000 | HK$'000 | ||
Hong Kong profits tax | 22 | 124 | |
Overseas taxation | 486 | 474 | |
Deferred tax relating to the origination and reversal of temporary | |||
differences | (2,628) | 337 | |
(2,120) | 935 | ||
- 11 -
10 STAFF COSTS (INCLUDING DIRECTORS' EMOLUMENTS) | |||
Six months ended 30th June | |||
2020 | 2019 | ||
HK$'000 | HK$'000 | ||
Wages, salaries and fringe benefits | 34,765 | 40,702 | |
Social security costs | 2,130 | 3,153 | |
Pension costs | |||
- contributions to MPF scheme | 217 | 192 | |
Others | 358 | 442 | |
37,470 | 44,489 | ||
- Directors' Emoluments
Included in the staff costs are remuneration paid to the directors set out as below:
Six months ended 30th June | |||
2020 | 2019 | ||
HK$'000 | HK$'000 | ||
Basic salaries, housing allowances, other allowances | |||
and benefits in kind | 4,608 | 4,287 | |
Pension costs | |||
- contributions to MPF scheme | 27 | 27 | |
4,635 | 4,314 | ||
- Key Management Compensation
The compensation paid or payable to key management including all directors and three (six months ended 30th June 2019: four) senior management for employee services is shown below:
Six months ended 30th June | |||
2020 | 2019 | ||
HK$'000 | HK$'000 | ||
Basic salaries, housing allowances, other allowances | |||
and benefits in kind | 5,920 | 6,164 | |
Pension costs | |||
- contributions to MPF scheme | 54 | 61 | |
5,974 | 6,225 | ||
11 (LOSS)/EARNINGS PER SHARE
The calculation of basic loss per share is based on the Group's unaudited loss for the six months ended 30th June 2020 of HK$ 10,146,000 (earnings per share for the six months ended 30th June 2019: profit of HK$4,220,000) divided by the number of 198,958,000 (30th June 2019: 198,958,000) ordinary shares in issue during the period.
For the six months ended 30th June 2020 and 2019, diluted (loss)/earnings per share is the same as basic (loss)/earnings per share due to the absence of dilutive potential ordinary shares at the end of the reporting period.
- 12 -
12 LEASE
-
Right-of-useassets
The Group recognised right-of-use assets relating to the following types of assets:
Land | ||||||
use rights | ||||||
outside HK | Property | Total | ||||
HK$'000 | HK$'000 | HK$'000 | ||||
Net book value at 1st January 2020 | 25,938 | 558 | 26,496 | |||
Depreciation | (339) | (223) | (562) | |||
Exchange adjustment | (297) | - | (297) | |||
Net book value at 30th June 2020 | 25,302 | 335 | 25,637 | |||
- Lease liabilities
30th June | 31st December | ||
2020 | 2019 | ||
HK$'000 | HK$'000 | ||
Current | 305 | 451 | |
Non-current | - | 77 | |
305 | 528 | ||
- Amounts recognised in the condensed consolidated income statement
Six months ended 30th June | |||
2020 | 2019 | ||
HK$'000 | HK$'000 | ||
Depreciation charge of right-of-use assets | |||
- Land use rights outside Hong Kong | 339 | 351 | |
- Property | 223 | 112 | |
Interest expense | 7 | 10 | |
Expenses relating to short-term leases and low-value leases | 81 | 73 | |
Rental income from investment properties | 406 | 423 | |
The total cash outflows for leases for the six months ended 30th June 2020 was HK$312,000.
- 13 -
13 | PROPERTY, PLANT AND EQUIPMENT | |||||||||||||||||||||||||||||||||||||||
Leasehold | ||||||||||||||||||||||||||||||||||||||||
Land and buildings | improve- | Plant and | Furniture | Office | Motor | Pleasure | Construction | |||||||||||||||||||||||||||||||||
In HK | Outside HK | ments | machinery | and fixtures | equipment | vehicles | boats | in progress | Total | |||||||||||||||||||||||||||||||
HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | |||||||||||||||||||||||||||||||
Net book value | ||||||||||||||||||||||||||||||||||||||||
at 1st January 2020 | 117,430 | 249,579 | 4,312 | 12,382 | 678 | 4,138 | 2,687 | 3,871 | - | 395,077 | ||||||||||||||||||||||||||||||
Additions | - | - | - | 283 | - | 362 | - | - | 3,479 | 4,124 | ||||||||||||||||||||||||||||||
Disposals | - | - | - | (9) | - | - | - | - | - | (9) | ||||||||||||||||||||||||||||||
Depreciation | (2,135) | (4,227) | (553) | (1,047) | (339) | (1,382) | (279) | (193) | - | (10,155) | ||||||||||||||||||||||||||||||
Exchange adjustment | - | (4,291) | (35) | (198) | - | (20) | (17) | - | - | (4,561) | ||||||||||||||||||||||||||||||
Net book value | ||||||||||||||||||||||||||||||||||||||||
at 30th June 2020 | 115,295 | 241,061 | 3,724 | 11,411 | 339 | 3,098 | 2,391 | 3,678 | 3,479 | 384,476 | ||||||||||||||||||||||||||||||
At 30th June 2020 | ||||||||||||||||||||||||||||||||||||||||
At cost | - | - | 15,044 | 90,836 | 4,985 | 14,882 | 6,889 | 14,421 | 3,479 | 150,536 | ||||||||||||||||||||||||||||||
At valuation | 117,430 | 245,262 | - | - | - | - | - | - | - | 362,692 | ||||||||||||||||||||||||||||||
Accumulated depreciation | (2,135) | (4,201) | (11,320) | (79,425) | (4,646) | (11,784) | (4,498) | (10,743) | - | (128,752) | ||||||||||||||||||||||||||||||
Net book value | 115,295 | 241,061 | 3,724 | 11,411 | 339 | 3,098 | 2,391 | 3,678 | 3,479 | 384,476 | ||||||||||||||||||||||||||||||
Leasehold | ||||||||||||||||||||||||||||||||||||||||
Land and buildings | improve- | Plant and | Furniture | Office | Motor | Pleasure | Construction | |||||||||||||||||||||||||||||||||
In HK | Outside HK | ments | machinery | and fixtures | equipment | vehicles | boats | in progress | Total | |||||||||||||||||||||||||||||||
HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | |||||||||||||||||||||||||||||||
Net book value | ||||||||||||||||||||||||||||||||||||||||
at 1st January 2019 | 139,070 | 197,183 | 2,193 | 12,446 | 708 | 4,285 | 3,094 | 4,279 | 38,809 | 402,067 | ||||||||||||||||||||||||||||||
Additions | - | - | - | 3,314 | - | 574 | 409 | - | 6,591 | 10,888 | ||||||||||||||||||||||||||||||
Disposals | - | - | - | (165) | - | - | (169) | - | - | (334) | ||||||||||||||||||||||||||||||
Depreciation | (2,440) | (3,749) | (476) | (1,674) | - | (255) | (303) | (209) | - | (9,106) | ||||||||||||||||||||||||||||||
Transfer | - | 41,499 | 2,894 | - | - | - | - | - | (44,393) | - | ||||||||||||||||||||||||||||||
Exchange adjustment | - | 2,140 | 348 | 116 | 7 | 39 | 10 | - | 232 | 2,892 | ||||||||||||||||||||||||||||||
Net book value | ||||||||||||||||||||||||||||||||||||||||
at 30th June 2019 | 136,630 | 237,073 | 4,959 | 14,037 | 715 | 4,643 | 3,041 | 4,070 | 1,239 | 406,407 | ||||||||||||||||||||||||||||||
At 30th June 2019 | ||||||||||||||||||||||||||||||||||||||||
At cost | - | 41,499 | 15,316 | 92,454 | 5,128 | 14,862 | 7,258 | 14,421 | 1,239 | 192,177 | ||||||||||||||||||||||||||||||
At valuation | 139,070 | 199,305 | - | - | - | - | - | - | - | 338,375 | ||||||||||||||||||||||||||||||
Accumulated depreciation | (2,440) | (3,731) | (10,357) | (78,417) | (4,413) | (10,219) | (4,217) | (10,351) | - | (124,145) | ||||||||||||||||||||||||||||||
Net book value | 136,630 | 237,073 | 4,959 | 14,037 | 715 | 4,643 | 3,041 | 4,070 | 1,239 | 406,407 | ||||||||||||||||||||||||||||||
At 30th June 2020, the net book value of land and buildings pledged as security for the Group's bank loans amounted to HK$115,295,000 (31st December 2019: HK$117,430,000).
- 14 -
14 INVESTMENT PROPERTIES
30th June 2020 and 31st December 2019 HK$'000
At fair value | 47,200 |
- Investment properties were revalued on the basis of open market valued by direct comparison approach by Centaline Surveyors Limited, an independent firm of chartered surveyors, as at 31st December 2019.
- As at 30th June 2020, the fair value of the investment properties, as determined by the directors, approximates to the fair value as at 31st December 2019.
- At 30th June 2020 and 31st December 2019, the net book value of investment properties pledged as security for the Group's bank borrowings amounts to HK$27,100,000.
15 | INVENTORIES | ||||
30th June | 31st December | ||||
2020 | 2019 | ||||
HK$'000 | HK$'000 | ||||
Raw materials | 36,453 | 31,235 | |||
Work in progress | 16,605 | 16,720 | |||
Finished goods | 56,950 | 68,008 | |||
110,008 | 115,963 | ||||
Provision for slow-moving inventories | (6,085) | (5,902) | |||
At 30th June | 103,923 | 110,061 | |||
- 15 -
16 TRADE AND BILL RECEIVABLES
At 30th June 2020 and 31st December 2019, the ageing analysis of trade and bill receivables based on invoice date were as follows:
30th June | 31st December | |||
2020 | 2019 | |||
HK$'000 | HK$'000 | |||
Current - 3 months | 50,826 | 57,501 | ||
4-6 months | 8,449 | 16,068 | ||
Over 6 months | 10,684 | 8,348 | ||
69,959 | 81,917 | |||
Provision for impairment loss | (5,220) | (754) | ||
64,739 | 81,163 | |||
The Group applies the HKFRS 9 simplified approach to measure expected credit losses using a lifetime expected loss allowance for all trade receivables. There were no historical credit losses incurred over existing customers and the overall default rate of corporate remained relatively stable and low. However, as at 30th June 2020, the Directors were of the opinion that a provision for impairment loss of HK$5,220,000 (31st December 2019: HK$754,000) was necessary for a particular customer.
The net increase in provision for impairment loss for the period was HK$4,465,000 (2019: Nil).
17 DERIVATIVE FINANCIAL INSTRUMENTS | |||
30th June | 31st December | ||
2020 | 2019 | ||
HK$'000 | HK$'000 | ||
Financial assets at fair value through profit or loss and included | |||
in the unaudited condensed consolidated statement of financial | |||
position as current (liabilities)/assets | |||
- Foreign exchange forward contracts | (162) | 495 | |
The Group has certain outstanding foreign exchange forward contracts with an external reputable bank with long positions in RMB for hedging its purchase transactions denominated in RMB.
The notional principal amounts of the outstanding foreign exchange forward contracts at 30th June 2020 were approximately US$3,000,000 (31st December 2019: US$4,000,000).
18 | SHARE CAPITAL | |||
Number of | ||||
shares | HK$'000 | |||
Authorised: | ||||
At 30th June 2020 and 31st December 2019, ordinary shares of | ||||
HK$0.10 each | 500,000,000 | 50,000 | ||
Issued and fully paid: | ||||
At 30th June 2020 and 31st December 2019, ordinary shares of | ||||
HK$0.10 each | 198,958,000 | 19,896 | ||
- 16 -
19 | OTHER RESERVES | |||||||||||
Land and | ||||||||||||
Exchange | building | Capital | ||||||||||
Share | fluctuation | revaluation | redemption | Total other | ||||||||
premium | reserve | reserve | reserve | reserves | ||||||||
HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | ||||||||
At 1st January 2020 | 15,886 | (786) | 244,414 | 104 | 259,618 | |||||||
Exchange difference | ||||||||||||
arising from translation | ||||||||||||
of financial information | ||||||||||||
of subsidiaries | - | (7,232) | - | - | (7,232) | |||||||
At 30th June 2020 | 15,886 | (8,018) | 244,414 | 104 | 252,386 | |||||||
Land and | ||||||||||||
Exchange | building | Capital | ||||||||||
Share | fluctuation | revaluation | redemption | Total other | ||||||||
premium | reserve | reserve | reserve | reserves | ||||||||
HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | ||||||||
At 1st January 2019 | 15,885 | 1,418 | 244,574 | 104 | 261,981 | |||||||
Exchange difference | ||||||||||||
arising from translation | ||||||||||||
of financial information | ||||||||||||
of subsidiaries | - | 3,800 | - | - | 3,800 | |||||||
At 30th June 2019 | 15,885 | 5,218 | 244,574 | 104 | 265,781 | |||||||
20 TRADE AND BILL PAYABLES
At 30th June 2020 and 31st December 2019, the ageing analysis of trade and bill payables based on invoice date were as follows:
30th June | 31st December | ||
2020 | 2019 | ||
HK$'000 | HK$'000 | ||
Current - 3 months | 13,792 | 15,709 | |
4-6 months | 215 | 1,907 | |
Over 6 months | 66 | 133 | |
14,073 | 17,749 | ||
- 17 -
21 | BORROWINGS | ||||
30th June | 31st December | ||||
2020 | 2019 | ||||
HK$'000 | HK$'000 | ||||
Current liabilities | |||||
Trust receipt loans | 17,794 | 31,435 | |||
Bank loans | 44,600 | 37,000 | |||
Total borrowings | 62,394 | 68,435 | |||
Movements in borrowings are analysed as follows: | |||||
HK$'000 | |||||
Six months ended 30th June 2020 | |||||
Opening amount as at 1st January 2020 | 68,435 | ||||
Proceeds from borrowings | 39,059 | ||||
Repayments of borrowings | (45,100) | ||||
Closing amount as at 30th June 2020 | 62,394 | ||||
Total borrowings included secured liabilities of HK$52,794,000 (31st December 2019: HK$56,435,000), which are secured by certain land and buildings and investment properties of the Group.
The borrowings are supported by guarantees given by the Company and its certain subsidiaries.
The maturity of borrowings in accordance with the repayment schedule (without taking into account the repayment on-demand clause) is as follows:
Bank loans | Trust receipt loans | ||||||
30th June | 31st December | 30th June | 31st December | ||||
2020 | 2019 | 2020 | 2019 | ||||
HK$'000 | HK$'000 | HK$'000 | HK$'000 | ||||
Within 1 year | 44,600 | 29,800 | 17,794 | 31,435 | |||
Between 1 and 2 years | - | 7,200 | - | - | |||
44,600 | 37,000 | 17,794 | 31,435 | ||||
- 18 -
22 FINANCIAL GUARANTEES AND PLEDGE
At 30th June 2020, the Group has the following banking facilities, of which HK$193,040,000 (31st December 2019: HK$173,040,000) were secured by the legal charges over certain land and buildings and investment properties of the Group with a total net book value of HK$142,395,000 (31st December 2019: HK$144,530,000).
30th June | 31st December | ||
2020 | 2019 | ||
HK$'000 | HK$'000 | ||
Trade and loan finance facilities | 193,040 | 185,040 | |
Forward exchange contract line | 62,000 | 62,312 | |
In addition, the Company and its certain subsidiaries also provided guarantees in favour of the banks to secure these banking facilities granted to the Group.
23 COMMITMENTS
-
Capital commitments
At 30 the June 2020 and 31st December 2019, the Group had the following capital commitments for buildings, plant and equipment:
30th June | 31st December | ||
2020 | 2019 | ||
HK$'000 | HK$'000 | ||
Contracted for but not provided for | 12,255 | - | |
- Commitments under operating lease as lessor
At 30th June 2020 and 31st December 2019, the Group had future aggregate minimum rental receivables under non-cancellable operating leases as follows:
Land and buildings | |||
30th June | 31st December | ||
2020 | 2019 | ||
HK$'000 | HK$'000 | ||
Not later than one year | 1,027 | 920 | |
Later than one year and not later than five years | 1,284 | 1,797 | |
2,311 | 2,717 | ||
- DIVIDEND
The Board did not recommend the payment of final dividend for the year ended 31st December 2019.
The Board does not recommend the payment of an interim dividend for the six months ended 30th June 2020 (2019: Nil). - APPROVAL OF THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION
The unaudited condensed consolidated interim financial information was approved by the Board on 18th August 2020.
- 19 -
FINANCIAL REVIEW
Results
The Group's revenue for the six months ended 30th June 2020 was approximately HK$124,402,000 (2019: approximately HK$165,623,000). Unaudited consolidated loss attributable to shareholders was approximately HK$10,146,000 (2019: unaudited consolidated profit attributable to shareholders: approximately HK$4,220,000). Loss per share was HK5.1 cents (2019: Profit per share HK2.1 cents).
The Board does not recommend the payment of interim dividend (2019: Nil).
Liquidity and Financial Resources
As at 30th June 2020, the Group's bank balances and cash was approximately HK$38,708,000 (31st December 2019: HK$36,548,000). The consolidated indebtedness of the Group was approximately HK$62,699,000 which included short-term borrowings and lease liabilities. The borrowings were denominated in Hong Kong dollars and US dollars and bore interest at floating rates.
The amount of the Group's current working capital was approximately HK$122,512,000 (31st December 2019: approximately HK$130,939,000). The current ratio was 2.28. The Group's trade and bill receivables were approximately HK$64,739,000 (31st December 2019: HK$81,163,000), representing approximately 52.0% of the period's revenue of approximately HK$124,402,000.
Capital Structure
The equity of the Group was approximately HK$545,146,000 (2019: HK$586,105,000), representing a decrease of approximately 7.0% as compared with the last corresponding period. The gearing ratio, which is calculated by dividing total borrowings by total equity, was approximately 11.4%.
Pledge of Assets
As at 30th June 2020, the Group's utilised banking facilities amounting to approximately HK$62,394,000 (31st December 2019: approximately HK$68,435,000) were secured by legal charges over certain land and buildings and investment properties of the Group with a total net book value of approximately HK$162,495,000 (31st December 2019: approximately HK$168,130,000), and corporate guarantee given by the Company and its certain subsidiaries.
Foreign Exchange Exposure
All foreseeable foreign exchange risks of the Company are appropriately managed or hedged.
- 20 -
Contingent liabilities
As at 30th June 2020, the Group did not have any material contingent liabilities (2019: nil).
BUSINESS REVIEW
The Group's revenue decreased by approximately 24.9% from approximately HK$165,623,000 during the six months ended 30th June 2019 to approximately HK$124,402,000 during the six months ended 30th June 2020. The drop in sales was mainly due to the outbreak of the coronavirus disease pandemic (the "COVID-19 Pandemic") which has an adverse effect to global economy including our customers.
Sales in power cords and plastic resins accounted for approximately 61% of the Group's revenue, and cables, wires and wire harness accounted for approximately 39% of the Group's revenue.
The gross profit margin decreased from approximately 20.4% for the six months ended 30th June 2019 to approximately 16.7% for the six months ended 30th June 2020. The decrease in gross profit margin was mainly due to higher depreciation charge as a result of the first and second phases of the factory constructions in Quang Ngai, Vietnam which commenced full operations in the second half of 2019.
The Group recorded a negative net profit margin of approximately 8.2% for the six months ended 30th June 2020 whereas it was a positive net profit margin of approximately 2.5% for the first half of 2019. The negative net profit margin was mainly due to the provision for impairment loss on trade receivables of approximately HK$4.5 million, in addition to the above mentioned effect of the COVID-19 Pandemic.
As to the factory construction in Quang Ngai, Vietnam, the third phase construction of the factory has been ongoing and will be completed and test-run will start in the fourth quarter of 2020. Currently, approximately 50% of production has been shifted to the factory in Quang Ngai, Vietnam.
FUTURE PROSPECTS
The Group has recovered quickly in response to the COVID-19 Pandemic and all operations of factories in Vietnam, Shenzhen City and Heyuan City in The People's Republic of China (the "PRC") have been fully resumed to the normal operation capacities. The global economy is still surrounded by the uncertainties arising from the COVID-19 Pandemic and is still unstable. However, the Group has confidence in its future development.
The Group is still maintaining close and stable business relationship with our renowned customers. The Group will shift our main business focus on high value-added products and under this new business approach, the Group has secured considerable amount of new business orders to strengthen the sales portfolios for 2020 and 2021.
- 21 -
EMPLOYEES AND REMUNERATION POLICIES
As at 30th June 2020, the Group employed approximately 1,030 (2019: 1,040) full time management, administrative and production staff in Hong Kong, the PRC and Vietnam. The Group follows market practice on remuneration packages. Employees' remuneration is reviewed and determined by senior management annually depending on the employee's performance, experience and industry practice. The Group invests in its human capital. In addition to on-job training, the Group encourages employees to further their studies in extramural courses.
REVIEW BY THE AUDIT COMMITTEE
The audit committee of the Company (the "Audit Committee") has reviewed with the management the accounting principles and practices adopted by the Group and discussed risk management and internal controls and financial reporting matters, including a review of the unaudited condensed consolidated financial information for the six months ended 30th June 2020 with the Directors.
CORPORATE GOVERNANCE
The Group is committed to safeguarding shareholders' rights and enhancing corporate governance standard. As a result, we established the compliance committee, the Audit Committee, the remuneration committee and the nomination committee to adhere to best practices.
SOCIAL RESPONSIBILITY
The Group holds a strong belief in corporate social responsibility. Hence we continue to participate in and support community activities in both Hong Kong and the PRC.
COMPLIANCE WITH THE CORPORATE GOVERNANCE CODE
The Directors confirm that during the six months ended 30th June 2020, the Company has complied with the code provisions set out in the Corporate Governance Code (the "Code") as set out in Appendix 14 to the Rules (the "Listing Rules") Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the "Stock Exchange"), and adopted recommended best practices as set out in the Code whenever appropriate.
- 22 -
COMPLIANCE WITH THE MODEL CODE FOR SECURITIES TRANSACTIONS BY DIRECTORS
The Company has adopted a code of conduct regarding Directors' and employees' securities transactions on terms no less exacting than the required standards of the Model Code for Securities Transactions by Directors of Listed Issuers as set out in Appendix 10 to the Listing Rules. Having made specific enquiry to all Directors, the Company confirms that all the Directors complied with the required standards of the said code during the six months ended 30th June 2020.
PURCHASE, SALE OR REDEMPTION OF THE COMPANY'S LISTED SECURITIES
Neither the Company nor its subsidiaries has purchased, redeemed or sold any of the listed securities of the Company during the six months ended 30th June 2020.
EVENTS AFTER THE REPORTING PERIOD
No significant events have taken place after the six months ended 30th June 2020 to the date of this announcement.
PUBLICATION OF INFORMATION ON THE WEBSITES OF THE STOCK EXCHANGE AND THE COMPANY
This interim results announcement has been published on the websites of the Stock Exchange at http://www.hkexnews.hk and the Company at http://perennial.todayir.com.
VOTE OF THANKS
The Board would like to extend its sincere thanks to loyal shareholders, partners and customers of the Group for their continuous support and to the staff for their dedication.
By order of the Board
Perennial International Limited
KOO Di An, Louise
Chairman
Hong Kong, 18th August 2020
As at the date of this announcement, the executive Directors are Mr. MON Chung Hung, Mr. SIU Yuk Shing, Marco, Ms. MON Wai Ki, Vicky and Ms. MON Tiffany, the non-executive Director is Ms. KOO Di An, Louise and the independent non-executive Directors are Mr. LAU Chun Kay, Mr. LEE Chung Nai, Jones and Ms. CHUNG Kit Ying.
- 23 -
Attachments
- Original document
- Permalink
Disclaimer
Perennial International Limited published this content on 18 August 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 18 August 2020 11:40:08 UTC