Financials PCF Group Spólka Akcyjna

Equities

PCF

PLPCFGR00010

Software

Market Closed - Warsaw S.E. 11:55:44 2024-04-26 EDT 5-day change 1st Jan Change
17.78 PLN +1.72% Intraday chart for PCF Group Spólka Akcyjna -1.22% -39.63%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024
Capitalization 1 2,076 1,465 639 639 639
Enterprise Value (EV) 1 2,076 1,365 564.8 716 671
P/E ratio 78.9 x 23.6 x 11.5 x - -
Yield - 0.55% 1.74% - -
Capitalization / Revenue - 8.13 x 3.76 x 3.75 x 3.13 x
EV / Revenue - 7.57 x 3.32 x 4.2 x 3.29 x
EV / EBITDA - 18,652,390 x - 14,612,613 x 10,427,630 x
EV / FCF - 43 x -8.95 x -7.02 x -3.71 x
FCF Yield - 2.33% -11.2% -14.2% -27%
Price to Book - 5.69 x 1.79 x - -
Nbr of stocks (in thousands) 29,563 29,950 35,940 35,940 35,940
Reference price 2 70.21 48.92 17.78 17.78 17.78
Announcement Date 21-04-26 22-04-22 - - -
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024
Net sales 1 - 180.3 170 170.3 204.1
EBITDA - 73.19 - 49 64.35
EBIT 1 - 61.66 33.63 29.1 44.4
Operating Margin - 34.2% 19.78% 17.09% 21.76%
Earnings before Tax (EBT) 1 - 64.44 55.01 7.65 20
Net income 1 24.58 61.37 36.63 21.1 13
Net margin - 34.04% 21.55% 12.39% 6.37%
EPS 2 0.8900 2.070 1.550 - -
Free Cash Flow 1 - 31.78 -63.1 -102 -181
FCF margin - 17.63% -37.12% -59.89% -88.7%
FCF Conversion (EBITDA) - 43.41% - - -
FCF Conversion (Net income) - 51.78% - - -
Dividend per Share 2 - 0.2700 0.3100 - -
Announcement Date 21-04-26 22-04-22 - - -
1PLN in Million2PLN
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1
Net sales 1 - 48.5 50.4 40.24 40.33 34.92 33.75 42.58 39.05 31.15
EBITDA 1 - 18.25 16.5 12.48 11.34 3.006 -3.01 4.473 -5.433 -4.1
EBIT 1 - 15.25 13.2 8.127 6.501 -1.501 -7.386 -1.236 -9.5 -8.55
Operating Margin - 31.44% 26.19% 20.2% 16.12% -4.3% -21.89% -2.9% -24.33% -27.45%
Earnings before Tax (EBT) 1 - 15.24 15.37 12.41 16.94 -3.231 -8.13 0.803 -11.4 -8.4
Net income 1 24.69 14.96 13.7 11.55 15.53 -4.558 -8.877 -1.917 -10.3 -7.7
Net margin - 30.84% 27.18% 28.7% 38.5% -13.05% -26.3% -4.5% -26.38% -24.72%
EPS 0.8200 - - - - - - - - -
Dividend per Share - - - - - - - - - -
Announcement Date 21-11-29 22-04-22 22-05-30 22-09-29 22-11-28 23-05-29 23-09-21 23-11-29 - -
1PLN in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024
Net Debt 1 - - - 77 32
Net Cash position 1 - 99.9 74.2 - -
Leverage (Debt/EBITDA) - - - 1.571 x 0.4973 x
Free Cash Flow 1 - 31.8 -63.1 -102 -181
ROE (net income / shareholders' equity) - 36.8% 16.7% 7.2% 4.1%
ROA (Net income/ Total Assets) - 29.8% - 5.3% 2.4%
Assets 1 - 206.2 - 398.1 541.7
Book Value Per Share 2 - 8.600 9.910 - -
Cash Flow per Share - - - - -
Capex 1 - 27.5 117 143 174
Capex / Sales - 15.24% 68.88% 83.97% 85.27%
Announcement Date 21-04-26 22-04-22 - - -
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
3
Last Close Price
17.78 PLN
Average target price
39.88 PLN
Spread / Average Target
+124.27%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. PCF Stock
  4. Financials PCF Group Spólka Akcyjna