Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
252.8 INR | -3.44% | +0.90% | +17.22% |
Valuation
Fiscal Period: March | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Capitalization 1 | 193.8 | 761.7 | 1,966 | 1,723 |
Enterprise Value (EV) 1 | 180.1 | 633.2 | 1,804 | 1,500 |
P/E ratio | 4.07 x | 6.56 x | 21.3 x | 15.2 x |
Yield | 7.94% | - | 0.78% | - |
Capitalization / Revenue | 0.35 x | 1.25 x | 2.62 x | 1.8 x |
EV / Revenue | 0.32 x | 1.04 x | 2.4 x | 1.57 x |
EV / EBITDA | 1.91 x | 3.95 x | 11.1 x | 8.24 x |
EV / FCF | 3.78 x | 12.5 x | 52.7 x | 35.3 x |
FCF Yield | 26.5% | 7.98% | 1.9% | 2.83% |
Price to Book | 0.48 x | 1.46 x | 3.28 x | 2.42 x |
Nbr of stocks (in thousands) | 12,305 | 12,305 | 12,305 | 12,305 |
Reference price 2 | 15.75 | 61.90 | 159.8 | 140.0 |
Announcement Date | 20-06-15 | 21-08-24 | 22-07-28 | 23-08-17 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 423.8 | 463.2 | 558.5 | 607.5 | 750.7 | 957.5 |
EBITDA 1 | 79.82 | 82.14 | 94.49 | 160.1 | 162.5 | 182.1 |
EBIT 1 | 48.46 | 51.77 | 66.87 | 131.9 | 129.7 | 149.7 |
Operating Margin | 11.44% | 11.18% | 11.97% | 21.72% | 17.28% | 15.64% |
Earnings before Tax (EBT) 1 | 25.53 | 32.92 | 59.92 | 147.3 | 127 | 150.8 |
Net income 1 | 14.95 | 25.11 | 47.65 | 116.1 | 92.13 | 113.3 |
Net margin | 3.53% | 5.42% | 8.53% | 19.11% | 12.27% | 11.84% |
EPS 2 | 2.769 | 2.800 | 3.873 | 9.435 | 7.488 | 9.210 |
Free Cash Flow 1 | 14.11 | 51.11 | 47.71 | 50.55 | 34.24 | 42.52 |
FCF margin | 3.33% | 11.03% | 8.54% | 8.32% | 4.56% | 4.44% |
FCF Conversion (EBITDA) | 17.68% | 62.21% | 50.49% | 31.57% | 21.06% | 23.36% |
FCF Conversion (Net income) | 94.37% | 203.52% | 100.12% | 43.54% | 37.16% | 37.52% |
Dividend per Share | - | - | 1.250 | - | 1.250 | - |
Announcement Date | 19-03-31 | 19-04-10 | 20-06-15 | 21-08-24 | 22-07-28 | 23-08-17 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 231 | 116 | - | - | - | - |
Net Cash position 1 | - | - | 13.7 | 128 | 162 | 222 |
Leverage (Debt/EBITDA) | 2.889 x | 1.406 x | - | - | - | - |
Free Cash Flow 1 | 14.1 | 51.1 | 47.7 | 50.6 | 34.2 | 42.5 |
ROE (net income / shareholders' equity) | 7.49% | 10% | 13.7% | 25% | 16.4% | 17.3% |
ROA (Net income/ Total Assets) | 5.51% | 6.15% | 7.5% | 12.1% | 10.5% | 11.2% |
Assets 1 | 271.5 | 408 | 634.9 | 961 | 881 | 1,015 |
Book Value Per Share 2 | 27.70 | 32.40 | 33.00 | 42.40 | 48.70 | 57.90 |
Cash Flow per Share 2 | 0.1200 | 0.0300 | 6.000 | 17.20 | 13.20 | 18.10 |
Capex 1 | 6.39 | 3.43 | 15.6 | 50.5 | 32 | 76.3 |
Capex / Sales | 1.51% | 0.74% | 2.79% | 8.31% | 4.27% | 7.97% |
Announcement Date | 19-03-31 | 19-04-10 | 20-06-15 | 21-08-24 | 22-07-28 | 23-08-17 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+17.22% | 38.55M | |
+38.31% | 705B | |
+32.37% | 583B | |
-3.58% | 364B | |
+20.23% | 332B | |
+5.16% | 291B | |
+17.11% | 238B | |
-3.72% | 210B | |
+10.47% | 209B | |
+8.60% | 169B |
- Stock Market
- Equities
- PAR Stock
- Financials Par Drugs and Chemicals Limited