PANTHERA RESOURCES PLC |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7 GBX | 0.00% |
|
-3.45% | +12.00% |
| 04-10 | Fulcrum acquires Ontario gold tailings project | AN |
| 04-02 | Panthera Resources issues notice of dispute in India | AN |
Valuation
| Fiscal Period: March | 2020 | 2021 | 2022 | 2024 |
|---|---|---|---|---|
| Capitalization 1 | 4.665 | 13.15 | 12.76 | 15.42 |
| Enterprise Value (EV) 1 | 4.665 | 11.56 | 12.58 | 14.79 |
| P/E ratio | -6.2 x | -4.82 x | -4.05 x | -8.76 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | - | - | - |
| EV / Revenue | - | - | - | - |
| EV / EBITDA | - | -7.99 x | - | -8.06 x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | - | - | - |
| Nbr of stocks (in thousands) | 75,211 | 90,876 | 104,916 | 175,988 |
| Reference price 2 | 0.0620 | 0.1447 | 0.1216 | 0.0876 |
| Announcement Date | 20-09-11 | 21-09-30 | 22-09-30 | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2020 | 2021 | 2022 | 2024 |
|---|---|---|---|---|
| Net sales 1 | - | - | - | - |
| EBITDA 1 | - | -1.447 | - | -1.836 |
| EBIT 1 | - | -1.447 | - | -1.837 |
| Operating Margin | - | - | - | - |
| Earnings before Tax (EBT) 1 | - | -2.246 | - | -1.837 |
| Net income 1 | -1.085 | -2.188 | -3.083 | -1.837 |
| Net margin | - | - | - | - |
| EPS 2 | -0.0100 | -0.0300 | -0.0300 | -0.0100 |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 20-09-11 | 21-09-30 | 22-09-30 | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2020 | 2021 | 2022 | 2024 |
|---|---|---|---|---|
| Net Debt 1 | - | - | - | - |
| Net Cash position 1 | - | 1.59 | 0.18 | 0.63 |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 0 | - | - |
| Capex / Sales | - | - | - | - |
| Announcement Date | 20-09-11 | 21-09-30 | 22-09-30 | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +12.00% | 15.42M | |
| +2.66% | 49B | |
| +24.70% | 34.09B | |
| -3.34% | 29.74B | |
| +14.90% | 24.92B | |
| +7.47% | 11.13B | |
| +30.44% | 10.17B | |
| +29.43% | 9.34B | |
| -.--% | 8.57B | |
| +5.19% | 8.36B |
- Stock Market
- Equities
- PAT Stock
- Financials Panthera Resources PLC