End-of-day quote
Pakistan S.E.
18:00:00 2024-04-28 EDT
|
5-day change
|
1st Jan Change
|
176.9
PKR
|
-1.53%
|
|
-3.28%
|
+0.08%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
66,364
|
74,252
|
105,279
|
80,674
|
52,116
|
83,031
|
-
|
-
|
Enterprise Value (EV)
1 |
66,364
|
74,252
|
105,279
|
80,674
|
52,116
|
418,440
|
351,192
|
341,710
|
P/E ratio
|
6.27
x
|
-11.5
x
|
3.61
x
|
0.94
x
|
9.2
x
|
3.96
x
|
2.76
x
|
2.25
x
|
Yield
|
-
|
-
|
6.69%
|
5.82%
|
6.76%
|
7.18%
|
10.1%
|
13.2%
|
Capitalization / Revenue
|
0.06
x
|
0.07
x
|
0.09
x
|
0.03
x
|
0.02
x
|
0.02
x
|
0.02
x
|
0.02
x
|
EV / Revenue
|
0.06
x
|
0.07
x
|
0.09
x
|
0.03
x
|
0.02
x
|
0.11
x
|
0.09
x
|
0.09
x
|
EV / EBITDA
|
-
|
-
|
1.88
x
|
-
|
0.77
x
|
4.8
x
|
3.73
x
|
3.28
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
3.99
x
|
3.57
x
|
11.2
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
25.1%
|
28%
|
8.97%
|
Price to Book
|
-
|
-
|
0.75
x
|
0.37
x
|
0.24
x
|
0.36
x
|
0.32
x
|
0.27
x
|
Nbr of stocks (in thousands)
|
469,473
|
469,473
|
469,473
|
469,473
|
469,473
|
469,473
|
-
|
-
|
Reference price
2 |
141.4
|
158.2
|
224.2
|
171.8
|
111.0
|
176.9
|
176.9
|
176.9
|
Announcement Date
|
19-09-25
|
20-09-01
|
21-08-24
|
22-08-26
|
23-08-23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,154,298
|
1,108,358
|
1,204,247
|
2,451,581
|
3,391,112
|
3,667,428
|
3,878,272
|
3,988,834
|
EBITDA
1 |
-
|
-
|
56,053
|
-
|
67,601
|
87,125
|
94,196
|
104,265
|
EBIT
1 |
-
|
7,749
|
39,719
|
144,183
|
54,369
|
102,356
|
90,922
|
100,366
|
Operating Margin
|
-
|
0.7%
|
3.3%
|
5.88%
|
1.6%
|
2.79%
|
2.34%
|
2.52%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
44,056
|
147,855
|
24,366
|
35,726
|
52,851
|
81,733
|
Net income
1 |
10,587
|
-
|
29,139
|
86,223
|
5,662
|
23,784
|
34,869
|
44,110
|
Net margin
|
0.92%
|
-
|
2.42%
|
3.52%
|
0.17%
|
0.65%
|
0.9%
|
1.11%
|
EPS
2 |
22.55
|
-13.77
|
62.07
|
183.7
|
12.06
|
44.70
|
64.00
|
78.68
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
104,972
|
98,313
|
30,640
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
2.86%
|
2.53%
|
0.77%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
120.48%
|
104.37%
|
29.39%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
441.36%
|
281.95%
|
69.46%
|
Dividend per Share
2 |
-
|
-
|
15.00
|
10.00
|
7.500
|
12.70
|
17.93
|
23.38
|
Announcement Date
|
19-09-25
|
20-09-01
|
21-08-24
|
22-08-26
|
23-08-23
|
-
|
-
|
-
|
Fiscal Period: June |
2021 S1
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
567,432
|
459,224
|
660,780
|
1,120,000
|
567,950
|
901,658
|
1,469,608
|
862,264
|
843,000
|
1,705,264
|
811,689
|
788,801
|
920,081
|
954,995
|
1,931,150
|
908,260
|
EBITDA
|
-
|
17,377
|
31,538
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
15,391
|
-
|
30,024
|
48,338
|
39,975
|
-
|
-
|
2,639
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
2.71%
|
-
|
4.54%
|
4.32%
|
7.04%
|
-
|
-
|
0.31%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
14,249
|
17,802
|
29,386
|
47,188
|
46,242
|
54,425
|
100,667
|
4,008
|
-3,881
|
126.1
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
9,522
|
11,994
|
20,206
|
32,200
|
32,580
|
21,453
|
54,034
|
1,198
|
-4,559
|
-3,381
|
13,646
|
-4,623
|
21,888
|
-14,138
|
7,750
|
5,647
|
Net margin
|
1.68%
|
2.61%
|
3.06%
|
2.88%
|
5.74%
|
2.38%
|
3.68%
|
0.14%
|
-0.54%
|
-0.2%
|
1.68%
|
-0.59%
|
2.38%
|
-1.48%
|
0.4%
|
0.62%
|
EPS
2 |
20.28
|
25.55
|
43.01
|
68.56
|
69.40
|
45.70
|
115.1
|
2.550
|
-9.710
|
-7.160
|
29.07
|
-9.850
|
46.62
|
-30.12
|
16.51
|
12.03
|
Dividend per Share
|
5.000
|
-
|
-
|
-
|
-
|
10.00
|
10.00
|
-
|
-
|
-
|
-
|
7.500
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-02-18
|
21-10-28
|
22-02-11
|
22-02-11
|
22-04-28
|
22-08-26
|
22-08-26
|
22-10-29
|
23-02-17
|
23-02-17
|
23-04-28
|
23-08-23
|
23-11-01
|
24-02-15
|
24-02-15
|
24-04-26
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
335,409
|
268,161
|
258,679
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
3.85
x
|
2.847
x
|
2.481
x
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
104,972
|
98,313
|
30,640
|
ROE (net income / shareholders' equity)
|
-
|
-5.57%
|
23%
|
48.5%
|
2.62%
|
10.6%
|
11.8%
|
13.5%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
8.07%
|
-
|
0.6%
|
2%
|
2%
|
3%
|
Assets
1 |
-
|
-
|
361,067
|
-
|
942,121
|
1,189,183
|
1,743,467
|
1,470,350
|
Book Value Per Share
2 |
-
|
-
|
298.0
|
459.0
|
461.0
|
497.0
|
561.0
|
648.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
-
|
-
|
-
|
9,224
|
9,044
|
7,263
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
0.25%
|
0.23%
|
0.18%
|
Announcement Date
|
19-09-25
|
20-09-01
|
21-08-24
|
22-08-26
|
23-08-23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +0.08% | 303M | | -4.19% | 5.86B | | +0.09% | 4.55B | | -13.09% | 3.95B | | +44.98% | 3.57B | | -0.72% | 3.56B | | +23.40% | 3.23B | | +11.86% | 1.95B | | +12.36% | 1.6B | | +4.30% | 1.38B |
Petroleum Product Wholesale
|