End-of-day quote
Pakistan S.E.
18:00:00 2024-06-26 EDT
|
5-day change
|
1st Jan Change
|
158.2
PKR
|
-1.90%
|
|
-6.95%
|
+30.75%
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
5,321
|
4,999
|
3,803
|
5,319
|
4,963
|
4,105
|
Enterprise Value (EV)
1 |
6,849
|
7,161
|
5,890
|
8,496
|
10,851
|
12,853
|
P/E ratio
|
18.1
x
|
39.5
x
|
-41.4
x
|
9.61
x
|
6
x
|
5.67
x
|
Yield
|
3.21%
|
1.78%
|
-
|
5.35%
|
6.45%
|
-
|
Capitalization / Revenue
|
0.56
x
|
0.52
x
|
0.42
x
|
0.4
x
|
0.23
x
|
0.19
x
|
EV / Revenue
|
0.72
x
|
0.74
x
|
0.65
x
|
0.65
x
|
0.51
x
|
0.59
x
|
EV / EBITDA
|
10.9
x
|
12.6
x
|
15.4
x
|
9.66
x
|
6.27
x
|
6.09
x
|
EV / FCF
|
-7.87
x
|
-6.22
x
|
18.4
x
|
-6.7
x
|
-3.99
x
|
-4.24
x
|
FCF Yield
|
-12.7%
|
-16.1%
|
5.45%
|
-14.9%
|
-25.1%
|
-23.6%
|
Price to Book
|
1.42
x
|
1.02
x
|
0.8
x
|
0.99
x
|
0.55
x
|
0.43
x
|
Nbr of stocks (in thousands)
|
39,605
|
49,507
|
49,507
|
49,507
|
49,507
|
49,507
|
Reference price
2 |
134.4
|
101.0
|
76.82
|
107.4
|
100.3
|
82.92
|
Announcement Date
|
8/17/18
|
9/5/19
|
9/3/20
|
9/2/21
|
9/7/22
|
9/4/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
9,561
|
9,704
|
9,086
|
13,145
|
21,168
|
21,653
|
EBITDA
1 |
629.6
|
568.3
|
383.1
|
879.8
|
1,732
|
2,111
|
EBIT
1 |
420.6
|
355.2
|
181.5
|
688.3
|
1,562
|
1,931
|
Operating Margin
|
4.4%
|
3.66%
|
2%
|
5.24%
|
7.38%
|
8.92%
|
Earnings before Tax (EBT)
1 |
343.8
|
176.4
|
-64.44
|
749.8
|
1,331
|
1,130
|
Net income
1 |
305.3
|
126.2
|
-91.79
|
553.6
|
827.7
|
723.7
|
Net margin
|
3.19%
|
1.3%
|
-1.01%
|
4.21%
|
3.91%
|
3.34%
|
EPS
2 |
7.417
|
2.557
|
-1.854
|
11.18
|
16.72
|
14.62
|
Free Cash Flow
1 |
-870.1
|
-1,151
|
321
|
-1,268
|
-2,719
|
-3,028
|
FCF margin
|
-9.1%
|
-11.86%
|
3.53%
|
-9.65%
|
-12.84%
|
-13.99%
|
FCF Conversion (EBITDA)
|
-
|
-
|
83.79%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
4.312
|
1.797
|
-
|
5.749
|
6.468
|
-
|
Announcement Date
|
8/17/18
|
9/5/19
|
9/3/20
|
9/2/21
|
9/7/22
|
9/4/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
1,528
|
2,161
|
2,087
|
3,177
|
5,888
|
8,748
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.427
x
|
3.803
x
|
5.448
x
|
3.611
x
|
3.4
x
|
4.144
x
|
Free Cash Flow
1 |
-870
|
-1,151
|
321
|
-1,268
|
-2,719
|
-3,028
|
ROE (net income / shareholders' equity)
|
8.89%
|
2.92%
|
-1.9%
|
10.9%
|
11.5%
|
7.82%
|
ROA (Net income/ Total Assets)
|
4.06%
|
2.85%
|
1.35%
|
4.42%
|
6.4%
|
5.63%
|
Assets
1 |
7,528
|
4,436
|
-6,816
|
12,515
|
12,940
|
12,859
|
Book Value Per Share
2 |
94.90
|
98.50
|
96.40
|
108.0
|
182.0
|
192.0
|
Cash Flow per Share
2 |
14.50
|
1.780
|
1.720
|
2.170
|
5.170
|
3.260
|
Capex
1 |
234
|
837
|
893
|
917
|
2,805
|
3,999
|
Capex / Sales
|
2.45%
|
8.63%
|
9.83%
|
6.98%
|
13.25%
|
18.47%
|
Announcement Date
|
8/17/18
|
9/5/19
|
9/3/20
|
9/2/21
|
9/7/22
|
9/4/23
|
|
1st Jan change
|
Capi.
|
---|
| +30.75% | 28.68M | | +41.37% | 16.91B | | +36.91% | 5.06B | | +38.10% | 4.77B | | +35.66% | 4.57B | | +12.05% | 4.56B | | -9.06% | 4.38B | | +8.86% | 4.05B | | +56.44% | 2.79B | | +12.32% | 2.38B |
Wires & Cables
|