Stock A065690 PAKERS.CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials PAKERS.Co.,Ltd.

Equities

A065690

KR7065690000

Industrial Machinery & Equipment

End-of-day quote Korea S.E.
Other stock markets
 18:00:00 2024-06-27 EDT 		5-day change 1st Jan Change
1,190 KRW +9.58% Intraday chart for PAKERS.Co.,Ltd. +6.73% -22.73%
2023 PAKERS.Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2023 CI
2018 Daejin DMP Co., Ltd. cancelled the acquisition of Weihai Acodis Electronics Co.,Ltd. from Daejin DPS Limited. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 42,317 37,615 38,211 41,125 30,461 20,529
Enterprise Value (EV) 1 4,779 29,630 30,677 71,583 69,459 62,113
P/E ratio 9.27 x -10.5 x -4.62 x 4.75 x -3.17 x -1.62 x
Yield 9.39% 5.28% 5.2% 4.86% - -
Capitalization / Revenue 0.42 x 0.37 x 0.49 x 0.44 x 0.42 x 0.32 x
EV / Revenue 0.05 x 0.29 x 0.39 x 0.76 x 0.95 x 0.98 x
EV / EBITDA 0.68 x 15.8 x 11.2 x 11 x -7.06 x -13 x
EV / FCF 2.37 x -2.71 x -7.77 x -1.65 x -20.4 x 6,405 x
FCF Yield 42.2% -36.9% -12.9% -60.6% -4.91% 0.02%
Price to Book 0.45 x 0.46 x 0.52 x 0.51 x 0.46 x 0.38 x
Nbr of stocks (in thousands) 13,245 13,245 13,245 13,331 13,331 13,331
Reference price 2 3,195 2,840 2,885 3,085 2,285 1,540
Announcement Date 3/18/19 3/18/20 3/16/21 3/15/22 3/13/23 3/20/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 100,154 100,770 78,306 93,682 73,122 63,616
EBITDA 1 6,978 1,871 2,746 6,487 -9,840 -4,774
EBIT 1 2,522 -4,129 -2,249 1,174 -15,166 -9,536
Operating Margin 2.52% -4.1% -2.87% 1.25% -20.74% -14.99%
Earnings before Tax (EBT) 1 4,678 -4,157 -9,274 10,464 -11,821 -15,246
Net income 1 4,540 -3,566 -8,260 8,644 -9,599 -12,635
Net margin 4.53% -3.54% -10.55% 9.23% -13.13% -19.86%
EPS 2 344.6 -269.3 -624.0 650.0 -720.0 -948.0
Free Cash Flow 1 2,018 -10,926 -3,950 -43,375 -3,412 9.697
FCF margin 2.01% -10.84% -5.04% -46.3% -4.67% 0.02%
FCF Conversion (EBITDA) 28.91% - - - - -
FCF Conversion (Net income) 44.44% - - - - -
Dividend per Share 2 300.0 150.0 150.0 150.0 - -
Announcement Date 3/18/19 3/18/20 3/16/21 3/15/22 3/13/23 3/20/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 30,458 38,998 41,584
Net Cash position 1 37,538 7,985 7,534 - - -
Leverage (Debt/EBITDA) - - - 4.695 x -3.963 x -8.711 x
Free Cash Flow 1 2,018 -10,926 -3,950 -43,375 -3,412 9.7
ROE (net income / shareholders' equity) 4.95% -4.29% -11.2% 12.3% -16.3% -27.6%
ROA (Net income/ Total Assets) 1.32% -2.17% -1.25% 0.58% -6.62% -4.62%
Assets 1 344,176 164,496 662,404 1,497,530 145,015 273,319
Book Value Per Share 2 7,040 6,234 5,575 6,036 5,017 4,042
Cash Flow per Share 2 1,184 1,053 1,120 1,158 1,554 1,248
Capex 1 3,569 9,043 13,000 39,396 3,757 458
Capex / Sales 3.56% 8.97% 16.6% 42.05% 5.14% 0.72%
Announcement Date 3/18/19 3/18/20 3/16/21 3/15/22 3/13/23 3/20/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Industrial Machinery & Equipment

1st Jan change Capi.
PAKERS.CO.,LTD. Stock PAKERS.Co.,Ltd.
-22.73% 11.51M
ATLAS COPCO AB Stock Atlas Copco AB
+14.78% 87.45B
PARKER-HANNIFIN CORPORATION Stock Parker-Hannifin Corporation
+9.79% 65.02B
INGERSOLL RAND INC. Stock Ingersoll Rand Inc.
+17.46% 36.65B
XYLEM INC. Stock Xylem Inc.
+18.60% 32.88B
FORTIVE CORPORATION Stock Fortive Corporation
+0.64% 26.09B
FANUC CORPORATION Stock Fanuc Corporation
+6.32% 25.92B
SANDVIK AB Stock Sandvik AB
-2.61% 25.14B
DOVER CORPORATION Stock Dover Corporation
+17.32% 24.8B
TECHTRONIC INDUSTRIES CO. LTD. Stock Techtronic Industries Co. Ltd.
-4.14% 20.94B
Other Industrial Machinery & Equipment
  1. Stock Market
  2. Equities
  3. A065690 Stock
  4. Financials PAKERS.Co.,Ltd.