Financials Oxygen S.A.

Equities

OXY

PLSMOKS00015

Software

End-of-day quote Warsaw S.E. 18:00:00 2023-05-31 EDT 5-day change 1st Jan Change
0.308 PLN +3.36% Intraday chart for Oxygen S.A. -.--% -.--%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 0.6214 0.736 4.25 55.77 49.63 43.5
Enterprise Value (EV) 1 1.187 0.7321 4.311 55.94 50.63 46.2
P/E ratio - 4.95 x -33.6 x -4.77 x -9.8 x -5.19 x
Yield - - - - - -
Capitalization / Revenue 20.8 x 3.74 x - 1,262 x 31.2 x 23.4 x
EV / Revenue 39.7 x 3.72 x - 1,266 x 31.9 x 24.8 x
EV / EBITDA -2.87 x - - 64.1 x 31.5 x 42.5 x
EV / FCF -3.22 x 50 x -36.8 x 24.6 x 20.5 x 68.3 x
FCF Yield -31.1% 2% -2.71% 4.07% 4.87% 1.46%
Price to Book - 4.63 x 131 x 7.52 x 10.3 x -19.7 x
Nbr of stocks (in thousands) 3,271 9,200 9,200 52,615 91,239 96,239
Reference price 2 0.1900 0.0800 0.4620 1.060 0.5440 0.4520
Announcement Date 18-03-21 19-03-12 20-03-11 21-05-31 22-03-31 23-06-07
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 0.0299 0.197 - 0.0442 1.589 1.861
EBITDA 1 -0.413 - - 0.8729 1.608 1.086
EBIT 1 -0.4477 0.1851 -0.124 -7.546 -1.635 -2.109
Operating Margin -1,497.49% 93.94% - -17,074.29% -102.89% -113.32%
Earnings before Tax (EBT) 1 -0.5493 0.1486 -0.1264 -13.18 -5.348 -8.195
Net income 1 -0.5493 0.1486 -0.1264 -13.09 -5.067 -8.387
Net margin -1,837.53% 75.42% - -29,609.4% -318.9% -450.6%
EPS - 0.0161 -0.0137 -0.2223 -0.0555 -0.0872
Free Cash Flow 1 -0.3687 0.0146 -0.117 2.275 2.466 0.6761
FCF margin -1,233.27% 7.43% - 5,147.87% 155.21% 36.32%
FCF Conversion (EBITDA) - - - 260.64% 153.4% 62.25%
FCF Conversion (Net income) - 9.85% - - - -
Dividend per Share - - - - - -
Announcement Date 18-03-21 19-03-12 20-03-11 21-05-31 22-03-31 23-06-07
1PLN in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 0.57 - 0.06 0.17 1 2.7
Net Cash position 1 - 0 - - - -
Leverage (Debt/EBITDA) -1.37 x - - 0.1949 x 0.6212 x 2.488 x
Free Cash Flow 1 -0.37 0.01 -0.12 2.27 2.47 0.68
ROE (net income / shareholders' equity) -18.5% -70.1% -132% -314% -77.1% -692%
ROA (Net income/ Total Assets) -8.23% 110% -54% -91.5% -11.4% -24.8%
Assets 1 6.675 0.1353 0.2341 14.3 44.42 33.79
Book Value Per Share - 0.0200 0 0.1400 0.0500 -0.0200
Cash Flow per Share - 0 0 0 0 0
Capex - - - 1.1 0.65 1.07
Capex / Sales - - - 2,489.99% 40.99% 57.41%
Announcement Date 18-03-21 19-03-12 20-03-11 21-05-31 22-03-31 23-06-07
1PLN in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. OXY Stock
  4. Financials Oxygen S.A.
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW