Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.13 SGD | +3.17% | -.--% | -7.80% |
02-15 | OTS' H1 2024 Profit Slumps 25%; Revenue Slips | MT |
02-14 | OTS Holdings Limited Reports Earnings Results for the Half Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: June | 2021 | 2022 | 2023 |
---|---|---|---|
Capitalization 1 | 72.76 | 42.73 | 26.96 |
Enterprise Value (EV) 1 | 64.71 | 37.8 | 21.83 |
P/E ratio | 20.5 x | 38.2 x | -14.2 x |
Yield | 2.06% | 1.1% | - |
Capitalization / Revenue | 1.89 x | 1.25 x | 0.88 x |
EV / Revenue | 1.68 x | 1.11 x | 0.71 x |
EV / EBITDA | 11.5 x | 15.5 x | 37.7 x |
EV / FCF | 12,541,635 x | -16,389,705 x | 27,401,852 x |
FCF Yield | 0% | -0% | 0% |
Price to Book | 2.45 x | 1.46 x | 1 x |
Nbr of stocks (in thousands) | 214,000 | 213,654 | 214,000 |
Reference price 2 | 0.3400 | 0.2000 | 0.1260 |
Announcement Date | 21-10-13 | 22-10-12 | 23-10-09 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 23.88 | 26.28 | 34.54 | 38.51 | 34.14 | 30.66 |
EBITDA 1 | 1.369 | 2.099 | 5.026 | 5.627 | 2.442 | 0.579 |
EBIT 1 | 0.379 | 1.053 | 3.981 | 4.536 | 1.252 | -0.708 |
Operating Margin | 1.59% | 4.01% | 11.53% | 11.78% | 3.67% | -2.31% |
Earnings before Tax (EBT) 1 | 1.354 | 1.195 | 4.391 | 3.878 | 1.535 | -1.844 |
Net income 1 | 1.425 | 1.585 | 3.552 | 2.989 | 1.12 | -1.902 |
Net margin | 5.97% | 6.03% | 10.28% | 7.76% | 3.28% | -6.2% |
EPS | - | - | 0.0199 | 0.0166 | 0.005233 | -0.008887 |
Free Cash Flow | - | 0.4487 | -0.178 | 5.159 | -2.306 | 0.7966 |
FCF margin | - | 1.71% | -0.52% | 13.4% | -6.76% | 2.6% |
FCF Conversion (EBITDA) | - | 21.38% | - | 91.69% | - | 137.59% |
FCF Conversion (Net income) | - | 28.31% | - | 172.61% | - | - |
Dividend per Share | - | - | 0.002900 | 0.007000 | 0.002200 | - |
Announcement Date | 21-05-20 | 21-05-20 | 21-05-20 | 21-10-13 | 22-10-12 | 23-10-09 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 1.59 | 0.7 | 3.76 | - | - | - |
Net Cash position 1 | - | - | - | 8.05 | 4.93 | 5.14 |
Leverage (Debt/EBITDA) | 1.159 x | 0.3311 x | 0.7474 x | - | - | - |
Free Cash Flow | - | 0.45 | -0.18 | 5.16 | -2.31 | 0.8 |
ROE (net income / shareholders' equity) | - | 9.8% | 19.2% | 12% | 3.8% | -6.77% |
ROA (Net income/ Total Assets) | - | 2.83% | 8.27% | 6.96% | 1.86% | -1.18% |
Assets 1 | - | 55.97 | 42.93 | 42.95 | 60.17 | 160.6 |
Book Value Per Share | - | - | 0.1100 | 0.1400 | 0.1400 | 0.1300 |
Cash Flow per Share | - | - | 0.0300 | 0.0700 | 0.0400 | 0.0400 |
Capex 1 | 0.83 | 0.51 | 0.48 | 0.99 | 1.93 | 1.02 |
Capex / Sales | 3.49% | 1.93% | 1.38% | 2.57% | 5.64% | 3.34% |
Announcement Date | 21-05-20 | 21-05-20 | 21-05-20 | 21-10-13 | 22-10-12 | 23-10-09 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-7.80% | 20.55M | |
+10.98% | 21.24B | |
+10.71% | 19.47B | |
-0.79% | 12.69B | |
+0.84% | 10.8B | |
+12.70% | 10.55B | |
+36.59% | 8.95B | |
+31.28% | 5.86B | |
+2.50% | 2.72B | |
-5.47% | 2.14B |
- Stock Market
- Equities
- OTS Stock
- Financials OTS Holdings Limited