Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.81 CAD | +1.25% | -4.71% | -4.71% |
05-09 | Orezone Gold Corporation Announces Board Retirements | CI |
05-06 | Orezone Gold Corp. Brief: Co With Bombore Hard Rock Expansion Update and Three-Year Production Forecast | MT |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 140.8 | 277.9 | 388.4 | 421.6 | 310 | 299.1 | - | - |
Enterprise Value (EV) 1 | 140.8 | 277.9 | 401.1 | 577.7 | 310 | 419.5 | 473.8 | 299.1 |
P/E ratio | -4.65 x | -12.5 x | -16 x | - | 5.22 x | 4.74 x | 4.23 x | 2.2 x |
Yield | - | - | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | 7.11 x | 0.84 x | 0.87 x | 0.8 x | 0.56 x |
EV / Revenue | - | - | - | 9.74 x | 0.84 x | 1.22 x | 1.27 x | 0.56 x |
EV / EBITDA | - | -12.3 x | -17.2 x | 101 x | 1.9 x | 3.12 x | 3.26 x | 1.35 x |
EV / FCF | - | -12.4 x | -3.86 x | -4.22 x | - | -11.6 x | -6.57 x | 2.02 x |
FCF Yield | - | -8.05% | -25.9% | -23.7% | - | -8.6% | -15.2% | 49.4% |
Price to Book | - | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 213,377 | 252,653 | 323,633 | 334,615 | 364,734 | 369,212 | - | - |
Reference price 2 | 0.6600 | 1.100 | 1.200 | 1.260 | 0.8500 | 0.8100 | 0.8100 | 0.8100 |
Announcement Date | 20-04-01 | 21-03-26 | 22-03-24 | 23-03-23 | 24-03-26 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | - | - | - | 59.33 | 368.4 | 342.7 | 373 | 533.9 |
EBITDA 1 | - | -22.67 | -23.33 | 5.698 | 162.9 | 134.5 | 145.4 | 221.8 |
EBIT 1 | - | - | -10.76 | - | 111.2 | 91.39 | 102.1 | - |
Operating Margin | - | - | - | - | 30.17% | 26.67% | 27.37% | - |
Earnings before Tax (EBT) 1 | - | - | -23.47 | 2.577 | 85.3 | 89.33 | 102.5 | 219 |
Net income 1 | -29.6 | -22.19 | -23.29 | 1.27 | 58.55 | 67.62 | 76.93 | 158.7 |
Net margin | - | - | - | 2.14% | 15.89% | 19.73% | 20.63% | 29.73% |
EPS 2 | -0.1421 | -0.0880 | -0.0752 | - | 0.1629 | 0.1710 | 0.1915 | 0.3690 |
Free Cash Flow 1 | - | -22.37 | -103.9 | -136.8 | - | -36.08 | -72.12 | 147.9 |
FCF margin | - | - | - | -230.57% | - | -10.53% | -19.34% | 27.69% |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - | 66.66% |
FCF Conversion (Net income) | - | - | - | - | - | - | - | 93.14% |
Dividend per Share | - | - | - | - | - | - | - | - |
Announcement Date | 20-04-01 | 21-03-26 | 22-03-24 | 23-03-23 | 24-03-26 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | - | - | - | - | - | 59.33 | 109.5 | 89.28 | 76.57 | 91.71 | 87.86 | 82.6 | 83.97 | 82.88 |
EBITDA 1 | - | - | - | - | - | 20.67 | 57.16 | 42.25 | 26.29 | - | 41.17 | - | - | - |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings before Tax (EBT) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net income | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EPS | -0.0253 | - | -0.0259 | 0.0128 | - | 0.0137 | 0.0804 | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 21-11-24 | 22-03-24 | 22-05-13 | 22-08-10 | 22-11-14 | 23-03-23 | 23-05-09 | 23-08-10 | 23-11-14 | 24-03-26 | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | 12.8 | 156 | - | 120 | 175 | - |
Net Cash position 1 | - | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | -0.5474 x | 27.39 x | - | 0.896 x | 1.202 x | - |
Free Cash Flow 1 | - | -22.4 | -104 | -137 | - | -36.1 | -72.1 | 148 |
ROE (net income / shareholders' equity) | - | - | -44.4% | - | - | 28% | 23% | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - | - |
Cash Flow per Share 2 | - | -0.0900 | -0.0200 | 0.0300 | - | 0.3000 | 0.2700 | 0.4400 |
Capex 1 | - | - | 96.5 | 146 | - | 111 | 118 | 20.5 |
Capex / Sales | - | - | - | 245.83% | - | 32.26% | 31.77% | 3.84% |
Announcement Date | 20-04-01 | 21-03-26 | 22-03-24 | 23-03-23 | 24-03-26 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+2.66% | 49B | |
+24.70% | 34.09B | |
-3.34% | 29.74B | |
+14.90% | 24.92B | |
+7.47% | 11.13B | |
+30.44% | 10.17B | |
+29.43% | 9.34B | |
-.--% | 8.57B | |
+5.19% | 8.36B |
- Stock Market
- Equities
- ORE Stock
- ORE Stock
- Financials Orezone Gold Corporation