OREGON BANCORP, INC. |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 18.75 USD | 0.00% |
|
-1.57% | -11.10% |
| 03-22 | Oregon Bancorp Announces Quarterly Dividend, Payable on April 15, 2024 | CI |
| 01-26 | Oregon Bancorp, Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 41.26 | 66.92 | 111.8 | 100.6 | 81.35 | 51.36 |
| Enterprise Value (EV) 1 | -4.561 | 50.65 | 130.1 | 28.08 | 5.029 | 29.03 |
| P/E ratio | 5.71 x | 6 x | 3.94 x | 4.51 x | 11.9 x | 14.5 x |
| Yield | 2.16% | 1.47% | 1.52% | 4.23% | - | 6.16% |
| Capitalization / Revenue | 0.96 x | 1.21 x | 1.11 x | 1.11 x | 1.73 x | 1.61 x |
| EV / Revenue | -0.11 x | 0.92 x | 1.29 x | 0.31 x | 0.11 x | 0.91 x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | 1.41 x | 1.76 x | 1.78 x | 1.34 x | 1.13 x | 0.7 x |
| Nbr of stocks (in thousands) | 2,171 | 2,231 | 2,293 | 2,340 | 2,393 | 2,435 |
| Reference price 2 | 19.00 | 30.00 | 48.75 | 42.99 | 34.00 | 21.09 |
| Announcement Date | 2/27/19 | 3/5/20 | 3/5/21 | 3/22/22 | 3/21/24 | 3/21/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 43.03 | 55.25 | 100.7 | 90.24 | 46.92 | 31.84 |
| EBITDA | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | 9.923 | 15.37 | 37.96 | 29.53 | 8.873 | 4.691 |
| Net income 1 | 7.553 | 11.51 | 28.29 | 22.39 | 6.898 | 3.552 |
| Net margin | 17.56% | 20.83% | 28.09% | 24.81% | 14.7% | 11.15% |
| EPS 2 | 3.330 | 5.000 | 12.37 | 9.540 | 2.860 | 1.458 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | 0.4100 | 0.4400 | 0.7400 | 1.820 | - | 1.300 |
| Announcement Date | 2/27/19 | 3/5/20 | 3/5/21 | 3/22/22 | 3/21/24 | 3/21/24 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | 18.3 | - | - | - |
| Net Cash position 1 | 45.8 | 16.3 | - | 72.5 | 76.3 | 22.3 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 28.6% | 34% | 56% | 32.4% | 9.28% | 4.86% |
| ROA (Net income/ Total Assets) | 3.38% | 4.5% | 8.5% | 5.54% | 1.7% | 0.89% |
| Assets 1 | 223.2 | 255.5 | 332.7 | 403.8 | 406.8 | 398.7 |
| Book Value Per Share 2 | 13.40 | 17.10 | 27.40 | 32.10 | 30.00 | 29.90 |
| Cash Flow per Share 2 | 20.90 | 7.830 | 12.20 | 30.60 | 29.30 | 7.170 |
| Capex 1 | 0.32 | 0.56 | 0.54 | 0.74 | 0.54 | - |
| Capex / Sales | 0.74% | 1.01% | 0.54% | 0.82% | 1.14% | - |
| Announcement Date | 2/27/19 | 3/5/20 | 3/5/21 | 3/22/22 | 3/21/24 | 3/21/24 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- ORBN Stock
- Financials Oregon Bancorp, Inc.