ONEJOON CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 15,600 KRW | -2.01% |
|
+0.39% | -14.61% |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Capitalization 1 | 505,533 | 248,499 | 277,508 | 236,953 |
| Enterprise Value (EV) 2 | 442 | 209.4 | 234.5 | 221.6 |
| P/E ratio | 64.3 x | 16.4 x | 49.5 x | - |
| Yield | - | - | - | - |
| Capitalization / Revenue | 8.14 x | 1.74 x | 2.02 x | 1.03 x |
| EV / Revenue | 7.12 x | 1.46 x | 1.71 x | 0.96 x |
| EV / EBITDA | - | 17.8 x | 33.2 x | 8.21 x |
| EV / FCF | - | - | 25,288,976 x | - |
| FCF Yield | - | - | 0% | - |
| Price to Book | - | - | 2.34 x | - |
| Nbr of stocks (in thousands) | 15,061 | 15,061 | 15,189 | 15,189 |
| Reference price 3 | 33,567 | 16,500 | 18,270 | 15,600 |
| Announcement Date | 22-02-15 | 23-02-15 | 24-02-14 | - |
1KRW in Million2KRW in Billions3KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Net sales 1 | - | 62.09 | 143.2 | 137.3 | 229.6 |
| EBITDA 1 | - | - | 11.73 | 7.062 | 27 |
| EBIT 1 | - | 12.35 | 10.9 | 4.641 | 24.7 |
| Operating Margin | - | 19.89% | 7.61% | 3.38% | 10.76% |
| Earnings before Tax (EBT) 1 | - | - | 18.88 | 6.323 | 27.8 |
| Net income 1 | 4.412 | 8.751 | 15.31 | 5.955 | 21.8 |
| Net margin | - | 14.09% | 10.69% | 4.34% | 9.49% |
| EPS | 18,385 | 522.3 | 1,004 | 369.0 | - |
| Free Cash Flow | - | - | - | 9,273 | - |
| FCF margin | - | - | - | 6,756.29% | - |
| FCF Conversion (EBITDA) | - | - | - | 131,319.27% | - |
| FCF Conversion (Net income) | - | - | - | 155,728.61% | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 21-04-12 | 22-02-15 | 23-02-15 | 24-02-14 | - |
1KRW in Billions
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q2 | 2023 Q3 | 2023 Q4 |
|---|---|---|---|
| Net sales 1 | 37.39 | 14.64 | 54.57 |
| EBITDA | - | - | - |
| EBIT 1 | -7.324 | -2.447 | 10.18 |
| Operating Margin | -19.59% | -16.72% | 18.65% |
| Earnings before Tax (EBT) | - | - | - |
| Net income | -9.06 | -1.303 | - |
| Net margin | -24.23% | -8.9% | - |
| EPS | -598.0 | - | - |
| Dividend per Share | - | - | - |
| Announcement Date | 23-08-29 | 23-11-29 | 24-02-14 |
1KRW in Billions
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - |
| Net Cash position 1 | - | 63.5 | 39.1 | 43 | 15.4 |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | 9,273 | - |
| ROE (net income / shareholders' equity) | - | 14.2% | 14.7% | 5.19% | 17.6% |
| ROA (Net income/ Total Assets) | - | - | - | 3.12% | 10.6% |
| Assets 1 | - | - | - | 190.6 | 205.7 |
| Book Value Per Share | - | - | - | 7,809 | - |
| Cash Flow per Share | - | - | - | - | - |
| Capex | - | - | - | 1.12 | - |
| Capex / Sales | - | - | - | 0.82% | - |
| Announcement Date | 21-04-12 | 22-02-15 | 23-02-15 | 24-02-14 | - |
1KRW in Billions
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
15,600
KRW
Average target price
29,000
KRW
Spread / Average Target
+85.90%
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -14.61% | 175M | |
| +3.49% | 1.68B | |
| +44.81% | 1.26B | |
| -13.78% | 810M | |
| +39.28% | 156M | |
| +14.67% | 75.62M | |
| -20.65% | 72.68M | |
| 0.00% | 69.89M |
- Stock Market
- Equities
- A382840 Stock
- Financials ONEJOON Co., Ltd.
